| ☒ | | | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
| ☐ | | |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
Maryland
|
| | | | |
82-1340349
|
|
|
(State or other jurisdiction of
incorporation or organization) |
| | | | |
(I.R.S. Employer
Identification Number) |
|
|
6415 Bridgetown Road, Cincinnati, Ohio
|
| | | | |
45248
|
|
|
(Address of principal executive offices)
|
| | | | |
(Zip Code)
|
|
|
Title of each class
|
| | | | |
Name of each exchange on which registered
|
|
|
None
|
| | | | | | |
| Large accelerated filer ☐ | | | Accelerated filer ☐ | |
| Non-accelerated filer ☒ | | | Smaller reporting company ☒ | |
| Emerging growth company ☒ | | | | |
| | | | | 1 | | | |
| | | | | 31 | | | |
| | | | | 41 | | | |
| | | | | 41 | | | |
| | | | | 41 | | | |
| | | | | 41 | | | |
| | | | | 42 | | | |
| | | | | 43 | | | |
| | | | | 44 | | | |
| | | | | 55 | | | |
| | | | | 56 | | | |
| | | | | 95 | | | |
| | | | | 95 | | | |
| | | | | 95 | | | |
| | | | | 95 | | | |
| | | | | 95 | | | |
| | | | | 96 | | | |
| | | | | 96 | | | |
| | | | | 96 | | | |
| | | | | 96 | | | |
| | | | | 97 | | |
| | |
At December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
2018
|
| ||||||||||||||||||
| | |
Amount
|
| |
Percent
|
| |
Amount
|
| |
Percent
|
| ||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||
One- to four-family residential: | | | | | | | | | | | | | | | | | | | | | | | | | |
Owner occupied
|
| | | $ | 59,859 | | | | | | 52.26% | | | | | $ | 67,169 | | | | | | 54.18% | | |
Non-owner occupied
|
| | | | 5,522 | | | | | | 4.82 | | | | | | 6,464 | | | | | | 5.21 | | |
Commercial real estate and land
|
| | | | 20,800 | | | | | | 18.16 | | | | | | 17,587 | | | | | | 14.19 | | |
Home equity and other consumer(1)
|
| | | | 9,690 | | | | | | 8.46 | | | | | | 13,773 | | | | | | 11.11 | | |
Residential construction
|
| | | | 11,684 | | | | | | 10.20 | | | | | | 11,756 | | | | | | 9.48 | | |
Multi-family real estate
|
| | | | 1,065 | | | | | | 0.93 | | | | | | 1,185 | | | | | | 0.96 | | |
Commercial
|
| | | | 5,921 | | | | | | 5.17 | | | | | | 6,041 | | | | | | 4.87 | | |
Total gross loans receivable
|
| | | | 114,541 | | | | | | 100.00% | | | | | | 123,975 | | | | | | 100.00% | | |
Deferred loan costs
|
| | | | 4 | | | | | | | | | | | | 14 | | | | | | | | |
Loans in process
|
| | | | (6,811) | | | | | | | | | | | | (9,485) | | | | | | | | |
Allowance for loan losses
|
| | | | (1,166) | | | | | | | | | | | | (1,187) | | | | | | | | |
Total loans receivable, net
|
| | | $ | 106,568 | | | | | | | | | | | $ | 113,317 | | | | | | | | |
| | |
One- to
four-family residential, owner occupied |
| |
One- to four
family residential, non-owner occupied |
| |
Commercial
real estate and land |
| |
Home
equity and other consumer |
| |
Residential
construction |
| |
Multi-
family real estate |
| |
Commercial
|
| |
Total
|
| ||||||||||||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||||||||||||||||||||
Due During the Years Ending December 31, | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2020
|
| | | $ | 1,184 | | | | | $ | 101 | | | | | $ | 1,164 | | | | | $ | 596 | | | | | $ | 11,684 | | | | | $ | 35 | | | | | $ | 861 | | | | | $ | 15,625 | | |
2021
|
| | | | 1,233 | | | | | | 106 | | | | | | 1,223 | | | | | | 628 | | | | | | — | | | | | | 36 | | | | | | 908 | | | | | | 4,134 | | |
2022
|
| | | | 1,283 | | | | | | 112 | | | | | | 1,286 | | | | | | 662 | | | | | | — | | | | | | 38 | | | | | | 957 | | | | | | 4,338 | | |
2023 to 2024
|
| | | | 2,725 | | | | | | 243 | | | | | | 2,775 | | | | | | 1,432 | | | | | | — | | | | | | 82 | | | | | | 2,073 | | | | | | 9,330 | | |
2025 to 2029
|
| | | | 7,844 | | | | | | 734 | | | | | | 8,286 | | | | | | 4,308 | | | | | | — | | | | | | 245 | | | | | | 1,122 | | | | | | 22,539 | | |
2030 to 2034
|
| | | | 9,578 | | | | | | 958 | | | | | | 6,066 | | | | | | 2,064 | | | | | | — | | | | | | 315 | | | | | | — | | | | | | 18,981 | | |
2035 and beyond
|
| | | | 36,012 | | | | | | 3,268 | | | | | | — | | | | | | — | | | | | | — | | | | | | 314 | | | | | | — | | | | | | 39,594 | | |
Total
|
| | | $ | 59,859 | | | | | $ | 5,522 | | | | | $ | 20,800 | | | | | $ | 9,690 | | | | | $ | 11,684 | | | | | $ | 1,065 | | | | | $ | 5,921 | | | | | $ | 114,541 | | |
|
| | |
Due After December 31, 2020
|
| |||||||||||||||
| | |
Fixed
|
| |
Adjustable
|
| |
Total
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
One- to four-family residential: | | | | | | | | | | | | | | | | | | | |
Owner occupied
|
| | | $ | 41,439 | | | | | $ | 17,236 | | | | | $ | 58,675 | | |
Non-owner occupied
|
| | | | 2,975 | | | | | | 2,446 | | | | | | 5,421 | | |
Commercial real estate and land
|
| | | | 11,314 | | | | | | 8,322 | | | | | | 19,636 | | |
Home equity and other consumer
|
| | | | 348 | | | | | | 8,746 | | | | | | 9,094 | | |
Residential construction
|
| | | | — | | | | | | — | | | | | | — | | |
Multi-family real estate
|
| | | | 61 | | | | | | 969 | | | | | | 1,030 | | |
Commercial
|
| | | | 2,866 | | | | | | 2,194 | | | | | | 5,060 | | |
Total
|
| | | $ | 59,003 | | | | | $ | 39,913 | | | | | $ | 98,916 | | |
Type of Loan
|
| |
Number of
Loans |
| |
Total Loan
Balances |
| ||||||
| | | | | | | | |
(Dollars in thousands)
|
| |||
Apartment Buildings
|
| | | | 1 | | | | | $ | 225 | | |
Land
|
| | | | 7 | | | | | | 429 | | |
Storage
|
| | | | 2 | | | | | | 1,026 | | |
Office
|
| | | | 8 | | | | | | 1,572 | | |
Owner occupied commercial real estate
|
| | | | 29 | | | | | | 10,578 | | |
Restaurant
|
| | | | 1 | | | | | | 581 | | |
Retail/Wholesale
|
| | | | 12 | | | | | | 6,389 | | |
Total
|
| | | | 60 | | | | | $ | 20,800 | | |
| | |
Years Ended December 31,
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
Total gross loans, including loans held for sale, at beginning of year
|
| | | $ | 125,802 | | | | | $ | 108,391 | | |
Loans originated: | | | | | | | | | | | | | |
One- to four-family residential: | | | | | | | | | | | | | |
Owner occupied
|
| | | | 91,005 | | | | | | 69,306 | | |
Non-owner occupied
|
| | | | — | | | | | | — | | |
Multifamily real estate
|
| | | | — | | | | | | 241 | | |
Residential construction
|
| | | | 11,779 | | | | | | 14,838 | | |
Commercial real estate and land
|
| | | | 5,706 | | | | | | 3,339 | | |
Commercial
|
| | | | 5,778 | | | | | | 11,041 | | |
Home equity and other consumer
|
| | | | 4,808 | | | | | | 9,308 | | |
Total loans originated
|
| | | | 119,076 | | | | | | 108,073 | | |
Loans purchased: | | | | | | | | | | | | | |
One- to four-family residential: | | | | | | | | | | | | | |
Owner occupied
|
| | | | — | | | | | | — | | |
Non-owner occupied
|
| | | | — | | | | | | — | | |
Multifamily real estate
|
| | | | — | | | | | | — | | |
Residential construction
|
| | | | — | | | | | | — | | |
Commercial real estate and land
|
| | | | — | | | | | | — | | |
Commercial
|
| | | | — | | | | | | 67 | | |
Home equity and other consumer
|
| | | | — | | | | | | — | | |
Total loans purchased
|
| | | | — | | | | | | 67 | | |
Loans sold: | | | | | | | | | | | | | |
One- to four-family residential: | | | | | | | | | | | | | |
Owner occupied
|
| | | | (82,369) | | | | | | (52,126) | | |
Non-owner occupied
|
| | | | — | | | | | | — | | |
Multifamily real estate
|
| | | | — | | | | | | — | | |
Residential construction
|
| | | | — | | | | | | — | | |
Commercial real estate and land
|
| | | | — | | | | | | — | | |
Commercial
|
| | | | — | | | | | | — | | |
Home equity and other consumer
|
| | | | — | | | | | | — | | |
Total loans sold
|
| | | | (82,369) | | | | | | (52,126) | | |
Other: | | | | | | | | | | | | | |
Principal repayments
|
| | | | (41,578) | | | | | | (38,603) | | |
Net loan activity
|
| | | | (4,871) | | | | | | 17,411 | | |
Total gross loans, including loans held for sale, at end of year
|
| | | $ | 120,931 | | | | | $ | 125,802 | | |
| | |
Loans Delinquent For
|
| | | | | | | | | | | | | |||||||||||||||||||||
| | |
30 – 89 Days
|
| |
90 Days and Over
|
| |
Total
|
| |||||||||||||||||||||||||||
| | |
Number
|
| |
Amount
|
| |
Number
|
| |
Amount
|
| |
Number
|
| |
Amount
|
| ||||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||
At December 31, 2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
One- to four-family residential: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Owner occupied
|
| | | | 1 | | | | | $ | 75 | | | | | | 7 | | | | | $ | 364 | | | | | | 8 | | | | | $ | 439 | | |
Non-owner occupied
|
| | | | — | | | | | | — | | | | | | 1 | | | | | | 489 | | | | | | 1 | | | | | | 489 | | |
Commercial real estate and land
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Home equity and other consumer
|
| | | | 2 | | | | | | 24 | | | | | | — | | | | | | — | | | | | | 2 | | | | | | 24 | | |
Residential construction
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Multi-family real estate
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Commercial
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total
|
| | | | 3 | | | | | $ | 99 | | | | | | 8 | | | | | $ | 853 | | | | | | 11 | | | | | $ | 952 | | |
At December 31, 2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
One- to four-family residential: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Owner occupied
|
| | | | 2 | | | | | $ | 86 | | | | | | 5 | | | | | $ | 362 | | | | | | 7 | | | | | $ | 448 | | |
Non-owner occupied
|
| | | | 1 | | | | | | 493 | | | | | | — | | | | | | — | | | | | | 1 | | | | | | 493 | | |
Commercial real estate and land
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Home equity and other consumer
|
| | | | 4 | | | | | | 55 | | | | | | 2 | | | | | | 71 | | | | | | 6 | | | | | | 126 | | |
Residential construction
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Multi-family real estate
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Commercial
|
| | | | 1 | | | | | | 125 | | | | | | — | | | | | | — | | | | | | 1 | | | | | | 125 | | |
Total
|
| | | | 8 | | | | | $ | 759 | | | | | | 7 | | | | | $ | 433 | | | | | | 15 | | | | | $ | 1,192 | | |
| | |
At December 31,
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
Classified loans: | | | | | | | | | | | | | |
Substandard
|
| | | $ | 1,414 | | | | | $ | 1,708 | | |
Doubtful assets
|
| | | | — | | | | | | — | | |
Loss assets
|
| | | | — | | | | | | — | | |
Total classified assets
|
| | | $ | 1,414 | | | | | $ | 1,708 | | |
Special mention loans
|
| | | $ | — | | | | | $ | — | | |
Foreclosed real estate held for sale
|
| | | $ | — | | | | | $ | 217 | | |
| | |
At December 31,
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
| | |
(Dollars in thousands)
|
| |||||||||
Non-accrual loans: | | | | | | | | | | | | | |
One- to four-family residential: | | | | | | | | | | | | | |
Owner occupied
|
| | | $ | 364 | | | | | $ | 362 | | |
Non-owner occupied
|
| | | | 489 | | | | | | — | | |
Commercial real estate and land
|
| | | | — | | | | | | — | | |
Home equity and other consumer
|
| | | | — | | | | | | 71 | | |
Residential construction
|
| | | | — | | | | | | — | | |
Multi-family real estate
|
| | | | — | | | | | | — | | |
Commercial
|
| | | | — | | | | | | — | | |
Total
|
| | | | 853 | | | | | | 433 | | |
Accruing loans 90 days or more past due: | | | | | | | | | | | | | |
One- to four-family residential: | | | | | | | | | | | | | |
Owner occupied
|
| | | $ | — | | | | | $ | — | | |
Non-owner occupied
|
| | | | — | | | | | | — | | |
Commercial real estate and land
|
| | | | — | | | | | | — | | |
Home equity and other consumer
|
| | | | — | | | | | | — | | |
Residential construction
|
| | | | — | | | | | | — | | |
Multi-family real estate
|
| | | | — | | | | | | — | | |
Commercial
|
| | | | — | | | | | | — | | |
Total loans 90 days or more past due
|
| | | | — | | | | | | — | | |
Accruing troubled debt restructurings: | | | | | | | | | | | | | |
One- to four-family residential: | | | | | | | | | | | | | |
Owner occupied
|
| | | $ | 71 | | | | | $ | 74 | | |
Non-owner occupied
|
| | | | 182 | | | | | | 190 | | |
Commercial real estate and land
|
| | | | — | | | | | | — | | |
Home equity and other consumer
|
| | | | 39 | | | | | | 43 | | |
Residential construction
|
| | | | — | | | | | | — | | |
Multi-family real estate
|
| | | | — | | | | | | — | | |
Commercial
|
| | | | — | | | | | | — | | |
Total
|
| | | $ | 292 | | | | | $ | 307 | | |
Total non-performing loans
|
| | | $ | 1,145 | | | | | $ | 740 | | |
Foreclosed real estate
|
| | | | — | | | | | | 217 | | |
Total non-performing assets
|
| | | $ | 1,145 | | | | | $ | 957 | | |
Ratios: | | | | | | | | | | | | | |
Total non-performing loans to total loans
|
| | | | 1.00% | | | | | | 0.60% | | |
Total non-performing assets to total assets
|
| | | | 0.80% | | | | | | 0.70% | | |
Non-performing assets excluding accruing troubled debt restructurings to total assets
|
| | | | 0.60% | | | | | | 0.47% | | |
Non-performing loans excluding accruing troubled debt restructurings to total loans
|
| | | | 0.74% | | | | | | 0.35% | | |
| | |
At or For the Years Ended
December 31, |
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
| | |
(Dollars in thousands)
|
| |||||||||
Balance at beginning of year
|
| | | $ | 1,187 | | | | | $ | 1,181 | | |
Charge-offs: | | | | | | | | | | | | | |
One- to four-family residential: | | | | | | | | | | | | | |
Owner occupied
|
| | | | — | | | | | | (35) | | |
Non-owner occupied
|
| | | | — | | | | | | — | | |
Commercial real estate and land
|
| | | | — | | | | | | (68) | | |
Home equity and other consumer
|
| | | | (39) | | | | | | (7) | | |
Residential construction
|
| | | | — | | | | | | — | | |
Multi-family real estate
|
| | | | — | | | | | | — | | |
Commercial
|
| | | | — | | | | | | — | | |
Total charge-offs
|
| | | | (39) | | | | | | (110) | | |
Recoveries: | | | | | | | | | | | | | |
One- to four-family residential: | | | | | | | | | | | | | |
Owner occupied
|
| | | | 15 | | | | | | 15 | | |
Non-owner occupied
|
| | | | 2 | | | | | | 2 | | |
Commercial real estate and land
|
| | | | — | | | | | | — | | |
Home equity and other consumer
|
| | | | 1 | | | | | | — | | |
Residential construction
|
| | | | — | | | | | | — | | |
Multi-family real estate
|
| | | | — | | | | | | — | | |
Commercial
|
| | | | — | | | | | | — | | |
Total recoveries
|
| | | | 18 | | | | | | 17 | | |
Net charge-offs
|
| | | | (21) | | | | | | (93) | | |
Provision for loan losses
|
| | | | — | | | | | | 99 | | |
Balance at end of year
|
| | | $ | 1,166 | | | | | $ | 1,187 | | |
Ratios: | | | | | | | | | | | | | |
Net charge-offs to average loans outstanding
|
| | | | (0.02)% | | | | | | (0.09)% | | |
Allowance for loan losses to non-performing loans at end of year
|
| | | | 101.83% | | | | | | 160.41% | | |
Allowance for loan losses to total loans at end of year
|
| | | | 1.02% | | | | | | 0.96% | | |
| | |
At December 31,
|
| |||||||||||||||||||||||||||||||||
| | |
2019
|
| |
2018
|
| ||||||||||||||||||||||||||||||
| | |
Allowance
for Loan Losses |
| |
Percent of
Allowance to Total Allowance |
| |
Percent of
Loans in Category to Total Loans |
| |
Allowance
for Loan Losses |
| |
Percent of
Allowance to Total Allowance |
| |
Percent of
Loans in Category to Total Loans |
| ||||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||
One- to four-family residential: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Owner occupied
|
| | | $ | 394 | | | | | | 33.79% | | | | | | 52.26% | | | | | $ | 409 | | | | | | 34.46% | | | | | | 54.18% | | |
Non-owner occupied
|
| | | | 29 | | | | | | 2.49 | | | | | | 4.82 | | | | | | 42 | | | | | | 3.54 | | | | | | 5.21 | | |
Commercial real estate and land
|
| | | | 346 | | | | | | 29.67 | | | | | | 18.16 | | | | | | 260 | | | | | | 21.90 | | | | | | 14.19 | | |
Home equity and other consumer
|
| | | | 225 | | | | | | 19.30 | | | | | | 8.46 | | | | | | 313 | | | | | | 26.37 | | | | | | 11.11 | | |
Residential construction
|
| | | | 139 | | | | | | 11.92 | | | | | | 10.20 | | | | | | 128 | | | | | | 10.78 | | | | | | 9.48 | | |
Multi-family real estate
|
| | | | 13 | | | | | | 1.11 | | | | | | 0.93 | | | | | | 14 | | | | | | 1.18 | | | | | | 0.96 | | |
Commercial
|
| | | | 20 | | | | | | 1.72 | | | | | | 5.17 | | | | | | 21 | | | | | | 1.77 | | | | | | 4.87 | | |
Total allocated allowance
|
| | | | 1,166 | | | | | | 100.00 | | | | | | 100.00 | | | | | | 1,187 | | | | | | 100.00 | | | | | | 100.00 | | |
Unallocated allowance
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total allowance for loan losses
|
| | | $ | 1,166 | | | | | | 100.00% | | | | | | 100.00% | | | | | $ | 1,187 | | | | | | 100.00% | | | | | | 100.00% | | |
| | |
For the Years Ended December 31,
|
| |||||||||||||||||||||||||||||||||
| | |
2019
|
| |
2018
|
| ||||||||||||||||||||||||||||||
| | |
Average
Balance |
| |
Percent
|
| |
Weighted
Average Rate |
| |
Average
Balance |
| |
Percent
|
| |
Weighted
Average Rate |
| ||||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||
Non-interest-bearing checking
|
| | | $ | 5,474 | | | | | | 5.06% | | | | | | —% | | | | | $ | 4,564 | | | | | | 4.42% | | | | | | —% | | |
Interest-bearing checking
|
| | | | 19,632 | | | | | | 18.13 | | | | | | .17 | | | | | | 18,339 | | | | | | 17.75 | | | | | | 0.15 | | |
Savings
|
| | | | 16,623 | | | | | | 15.35 | | | | | | .14 | | | | | | 17,287 | | | | | | 16.73 | | | | | | 0.14 | | |
Money market demand
|
| | | | 18,559 | | | | | | 17.14 | | | | | | .49 | | | | | | 18,825 | | | | | | 18.21 | | | | | | 0.22 | | |
Certificates of deposit
|
| | | | 47,984 | | | | | | 44.32 | | | | | | 1.99 | | | | | | 44,325 | | | | | | 42.89 | | | | | | 1.52 | | |
Total deposits
|
| | | $ | 108,272 | | | | | | 100.00% | | | | | | 1.07% | | | | | $ | 103,340 | | | | | | 100.00% | | | | | | 0.85% | | |
| | |
At or For the Years Ended
December 31, |
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Beginning balance
|
| | | $ | 106,369 | | | | | $ | 101,118 | | |
Net deposits before interest expense
|
| | | | 4,517 | | | | | | 4,481 | | |
Interest expense
|
| | | | 1,105 | | | | | | 770 | | |
Net increase in deposits
|
| | | | 5,622 | | | | | | 5,251 | | |
Ending balance
|
| | | $ | 111,991 | | | | | $ | 106,369 | | |
| | |
At December 31,
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Interest Rate: | | | | | | | | | | | | | |
Less than 1.00%
|
| | | $ | 2,410 | | | | | $ | 5,506 | | |
1.00% – 1.99%
|
| | | | 19,431 | | | | | | 31,681 | | |
2.00 – 2.99%
|
| | | | 24,860 | | | | | | 9,311 | | |
3.00 – 3.99%
|
| | | | 868 | | | | | | — | | |
Total
|
| | | $ | 47,569 | | | | | $ | 46,498 | | |
| | |
At December 31, 2019
|
| |||||||||||||||||||||||||||||||||
| | |
Period to Maturity
|
| |||||||||||||||||||||||||||||||||
| | |
Less Than
or Equal to One Year |
| |
Over One
Year to Two Years |
| |
Over Two
Years to Three Years |
| |
Over Three
Years |
| |
Total
|
| |
Percentage
of Total Certificate Accounts |
| ||||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||
Interest Rate: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Less than 1.00%
|
| | | $ | 2,327 | | | | | $ | 83 | | | | | $ | — | | | | | $ | — | | | | | $ | 2,410 | | | | | | 5.07% | | |
1.00% – 1.99%
|
| | | | 9,294 | | | | | | 6,319 | | | | | | 2,014 | | | | | | 1,804 | | | | | | 19,431 | | | | | | 40.85 | | |
2.00% – 2.99%
|
| | | | 14,788 | | | | | | 4,689 | | | | | | 3,038 | | | | | | 2,345 | | | | | | 24,860 | | | | | | 52.26 | | |
3.00% – 3.99%
|
| | | | — | | | | | | — | | | | | | — | | | | | | 868 | | | | | | 868 | | | | | | 1.82 | | |
Total
|
| | | $ | 26,409 | | | | | $ | 11,091 | | | | | $ | 5,052 | | | | | $ | 5,017 | | | | | $ | 47,569 | | | | | | 100.00% | | |
| | |
At
December 31, 2019 |
| |||
| | |
(In thousands)
|
| |||
Three months or less
|
| | | $ | 2,829 | | |
Over three months through six months
|
| | | | 4,049 | | |
Over six months through one year
|
| | | | 5,259 | | |
Over one year to three years
|
| | | | 6,833 | | |
Over three years
|
| | | | 2,464 | | |
Total
|
| | | $ | 21,434 | | |
| | |
At or For the Years Ended
December 31, |
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
| | |
(Dollars in thousands)
|
| |||||||||
FHLB advances: | | | | | | | | | | | | | |
Balance at end of year
|
| | | $ | — | | | | | $ | — | | |
Average balance during year
|
| | | $ | 22 | | | | | $ | 2 | | |
Maximum outstanding at any month end
|
| | | $ | — | | | | | $ | 7 | | |
Weighted average interest rate at end of year
|
| | | | 0.00% | | | | | | 0.00% | | |
Average interest rate during year
|
| | | | 2.58% | | | | | | 3.33% | | |
Location
|
| |
Leased or Owned
|
| |
Year Acquired
or Leased |
| |
Net Book Value of
Real Property |
|
| | | | | | | | |
(In thousands)
|
|
Main Office: | | | | | | | | | | |
6415 Bridgetown Road Cincinnati, OH 45248 |
| |
Owned
|
| |
2003
|
| |
$2,405
|
|
Branch Offices: | | | | | | | | | | |
5681 Rapid Run Rapid Run Plaza (at Neeb Rd.) Cincinnati, OH 45238 |
| |
Leased
|
| |
2009
|
| |
22
|
|
3420 Edwards Road Cincinnati, OH 45208 |
| |
Owned
|
| |
2014
|
| |
1,303
|
|
Period
|
| |
Total number of
shares purchased |
| |
Average price
paid per share |
| |
Total number of shares
purchased as part of publicly announced program(1) |
| |
Maximum number of
shares that may yet be purchased under the program(1) |
| ||||||||||||
October 2019
|
| | | | 6,100 | | | | | $ | 16.00 | | | | | | 48,700 | | | | | | 32,585 | | |
November 2019
|
| | | | — | | | | | | — | | | | | | 48,700 | | | | | | 32,585 | | |
December 2019
|
| | | | 11,400 | | | | | | 16.08 | | | | | | 60,100 | | | | | | 21,185 | | |
Total
|
| | | $ | 17,500 | | | | | | 16.05 | | | | | | | | | | | | | | |
| | |
At December 31,
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Selected Financial Condition Data: | | | | | | | | | | | | | |
Total assets
|
| | | $ | 142,788 | | | | | $ | 137,085 | | |
Cash and cash equivalents
|
| | | | 15,301 | | | | | | 7,434 | | |
Interest-bearing time deposits in other banks
|
| | | | 2,988 | | | | | | 3,486 | | |
Loans held for sale
|
| | | | 6,390 | | | | | | 1,827 | | |
Loans, net
|
| | | | 106,568 | | | | | | 113,317 | | |
Premises and equipment at depreciated cost
|
| | | | 4,062 | | | | | | 4,210 | | |
Bank-owned life insurance
|
| | | | 2,005 | | | | | | 1,958 | | |
FHLB lender risk account receivable
|
| | | | 3,646 | | | | | | 3,377 | | |
Deposits
|
| | | | 111,991 | | | | | | 106,369 | | |
FHLB advances
|
| | | | — | | | | | | — | | |
Total shareholders’ equity
|
| | | | 27,903 | | | | | | 27,774 | | |
| | |
For the Years Ended
December 31, |
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
| | |
(In thousands)
|
| |||||||||
Selected Operations Data: | | | | | | | | | | | | | |
Interest and dividend income
|
| | | $ | 5,403 | | | | | $ | 5,046 | | |
Interest expense
|
| | | | 1,105 | | | | | | 770 | | |
Net interest income
|
| | | | 4,298 | | | | | | 4,276 | | |
Provision for loan losses
|
| | | | — | | | | | | 99 | | |
Net interest income after provision for loan losses
|
| | | | 4,298 | | | | | | 4,177 | | |
Non-interest income
|
| | | | 2,775 | | | | | | 1,732 | | |
Non-interest expense
|
| | | | 6,228 | | | | | | 5,471 | | |
Income before income taxes
|
| | | | 845 | | | | | | 438 | | |
Income tax
|
| | | | 187 | | | | | | 94 | | |
Net Income
|
| | | $ | 658 | | | | | $ | 344 | | |
|
| | |
At or For the Years Ended
December 31, |
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
Selected Financial Ratios and Other Data: | | | | | | | | | | | | | |
Performance Ratios: | | | | | | | | | | | | | |
Return on average assets
|
| | | | 0.47% | | | | | | 0.26% | | |
Return on average equity
|
| | | | 2.36% | | | | | | 1.25% | | |
Interest rate spread(1)
|
| | | | 3.26% | | | | | | 3.42% | | |
Net interest margin(2)
|
| | | | 3.44% | | | | | | 3.56% | | |
Efficiency ratio(3)
|
| | | | 88.05% | | | | | | 91.06% | | |
Non-interest expense to average total assets
|
| | | | 4.46% | | | | | | 4.08% | | |
Average interest-earning assets to average interest-bearing liabilities
|
| | | | 121.38% | | | | | | 121.54% | | |
Average equity to average total assets
|
| | | | 19.98% | | | | | | 20.61% | | |
Asset Quality Ratios: | | | | | | | | | | | | | |
Non-performing assets to total assets
|
| | | | 0.80% | | | | | | 0.70% | | |
Non-performing loans to total loans
|
| | | | 1.00% | | | | | | 0.60% | | |
Non-performing assets excluding accruing troubled debt restructurings to total assets
|
| | | | 0.60% | | | | | | 0.47% | | |
Non-performing loans excluding accruing troubled debt restructurings to total loans
|
| | | | 0.74% | | | | | | 0.35% | | |
Allowance for loan losses to non-performing loans
|
| | | | 101.83% | | | | | | 160.41% | | |
Allowance for loan losses to total loans
|
| | | | 1.02% | | | | | | 0.96% | | |
Capital Ratios: | | | | | | | | | | | | | |
Total capital (to risk-weighted assets)
|
| | | | 17.2% | | | | | | 16.9% | | |
Common equity Tier 1 capital (to risk-weighted assets)
|
| | | | 16.3% | | | | | | 15.9% | | |
Tier 1 capital (to risk-weighted assets)
|
| | | | 16.3% | | | | | | 15.9% | | |
Tier 1 capital (to average assets)
|
| | | | 15.4% | | | | | | 15.2% | | |
Other Data: | | | | | | | | | | | | | |
Number of full service offices
|
| | | | 3 | | | | | | 3 | | |
| | |
At
December 31, 2019 |
| |
For the Year Ended December 31,
|
| ||||||||||||||||||||||||||||||||||||
| | |
2019
|
| |
2018
|
| ||||||||||||||||||||||||||||||||||||
| | |
Yield/ Cost
|
| |
Average
Outstanding Balance |
| |
Interest
|
| |
Yield/ Rate(1)
|
| |
Average
Outstanding Balance |
| |
Interest
|
| |
Yield/ Rate(1)
|
| |||||||||||||||||||||
| | |
(Dollars in thousands)
|
| |||||||||||||||||||||||||||||||||||||||
Interest-earning assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loans, net
|
| | | | 4.39% | | | | | $ | 110,229 | | | | | $ | 5,103 | | | | | | 4.63% | | | | | $ | 106,051 | | | | | $ | 4,771 | | | | | | 4.50% | | |
Other interest-earning assets
|
| | | | 1.65 | | | | | | 14,578 | | | | | | 300 | | | | | | 2.06 | | | | | | 14,002 | | | | | | 275 | | | | | | 1.96 | | |
Total interest-earning
assets |
| | | | 3.98 | | | | | | 124,807 | | | | | | 5,403 | | | | | | 4.33 | | | | | | 120,053 | | | | | | 5,046 | | | | | | 4.20 | | |
Non-interest-earning assets
|
| | | | | | | | | | 14,747 | | | | | | | | | | | | | | | | | | 13,966 | | | | | | | | | | | | | | |
Total assets
|
| | | | | | | | | $ | 139,554 | | | | | | | | | | | | | | | | | $ | 134,019 | | | | | | | | | | | | | | |
Interest-bearing liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest-bearing checking
|
| | | | 0.18% | | | | | $ | 19,632 | | | | | | 33 | | | | | | 0.17 | | | | | $ | 18,339 | | | | | | 28 | | | | | | 0.15% | | |
Savings
|
| | | | 0.14 | | | | | | 16,623 | | | | | | 24 | | | | | | 0.14 | | | | | | 17,287 | | | | | | 25 | | | | | | 0.14 | | |
Money market demand
|
| | | | 0.63 | | | | | | 18,559 | | | | | | 91 | | | | | | 0.49 | | | | | | 18,825 | | | | | | 42 | | | | | | 0.22 | | |
Certificates of deposit
|
| | | | 2.07 | | | | | | 47,984 | | | | | | 957 | | | | | | 1.99 | | | | | | 44,325 | | | | | | 675 | | | | | | 1.52 | | |
Total interest-bearing deposits
|
| | | | 1.11 | | | | | | 102,798 | | | | | | 1,105 | | | | | | 1.07 | | | | | | 98,776 | | | | | | 770 | | | | | | 0.78 | | |
FHLB advances
|
| | | | 2.58 | | | | | | 22 | | | | | | — | | | | | | 2.58 | | | | | | 2 | | | | | | — | | | | | | 3.33 | | |
Total interest-bearing liabilities
|
| | | | 1.11 | | | | | | 102,820 | | | | | | 1,105 | | | | | | 1.07 | | | | | | 98,778 | | | | | | 770 | | | | | | 0.78 | | |
Other non-interest-bearing liabilities
|
| | | | | | | | | | 8,852 | | | | | | | | | | | | | | | | | | 7,616 | | | | | | | | | | | | | | |
Total liabilities
|
| | | | | | | | | | 111,672 | | | | | | | | | | | | | | | | | | 106,394 | | | | | | | | | | | | | | |
Shareholders’ Equity
|
| | | | | | | | | | 27,882 | | | | | | | | | | | | | | | | | | 27,625 | | | | | | | | | | | | | | |
Total liabilities and shareholders’ equity
|
| | | | | | | | | $ | 139,554 | | | | | | | | | | | | | | | | | $ | 134,019 | | | | | | | | | | | | | | |
Net interest income
|
| | | | | | | | | | | | | | | $ | 4,298 | | | | | | | | | | | | | | | | | $ | 4,276 | | | | | | | | |
Net interest rate spread(1)
|
| | | | 2.87 | | | | | | | | | | | | | | | | | | 3.26% | | | | | | | | | | | | | | | | | | 3.42% | | |
Net interest-earning assets(2)
|
| | | | | | | | | $ | 21,987 | | | | | | | | | | | | | | | | | $ | 21,275 | | | | | | | | | | | | | | |
Net interest margin(3)
|
| | | | | | | | | | | | | | | | | | | | | | 3.44% | | | | | | | | | | | | | | | | | | 3.56% | | |
Average of interest-earning assets to interest-bearing liabilities
|
| | | | | | | | | | 121.38% | | | | | | | | | | | | | | | | | | 121.54% | | | | | | | | | | | | | | |
| | |
Years Ended December 31,
2019 vs. 2018 |
| |||||||||||||||
| | |
Increase (Decrease) Due to
|
| |
Total
Increase (Decrease) |
| ||||||||||||
| | |
Volume
|
| |
Rate
|
| ||||||||||||
| | |
(In thousands)
|
| |||||||||||||||
Interest-earning assets: | | | | | | | | | | | | | | | | | | | |
Loans
|
| | | $ | 209 | | | | | $ | 123 | | | | | $ | 332 | | |
Other interest-earning assets
|
| | | | 8 | | | | | | 17 | | | | | | 25 | | |
Total interest-earning assets
|
| | | | 217 | | | | | | 140 | | | | | | 357 | | |
Interest-bearing liabilities: | | | | | | | | | | | | | | | | | | | |
Interest-bearing checking
|
| | | | 1 | | | | | | 4 | | | | | | 5 | | |
Savings
|
| | | | (1) | | | | | | — | | | | | | (1) | | |
Money market demand
|
| | | | (1) | | | | | | 50 | | | | | | 49 | | |
Certificates of deposit
|
| | | | 50 | | | | | | 232 | | | | | | 282 | | |
Total deposits
|
| | | | 49 | | | | | | 286 | | | | | | 335 | | |
FHLB advances
|
| | | | — | | | | | | — | | | | | | — | | |
Total interest-bearing liabilities
|
| | | | 49 | | | | | | 286 | | | | | | 335 | | |
Change in net interest income
|
| | | $ | 168 | | | | | $ | (146) | | | | | $ | 22 | | |
Change in Interest Rates (basis points)(1)
|
| |
Estimated
NPV(2) |
| |
Estimated Increase (Decrease) in
NPV |
| |
NPV as a Percentage of Present
Value of Assets(3) |
| |||||||||||||||||||||
|
Amount
|
| |
Percent
|
| |
NPV
Ratio(4) |
| |
Increase (Decrease)
(basis points) |
| ||||||||||||||||||||
| | | | | | | | |
(Dollars in thousands)
|
| | | | | | | | | | | | | |||||||||
+300
|
| | | $ | 34,602 | | | | | $ | (6,671) | | | | | | (16.16)% | | | | | | 24.78% | | | | | | (451) | | |
+200
|
| | | | 36,600 | | | | | | (4,673) | | | | | | (11.32)% | | | | | | 25.85% | | | | | | (344) | | |
+100
|
| | | | 38,824 | | | | | | (2,449) | | | | | | (5.93)% | | | | | | 27.02% | | | | | | (227) | | |
–
|
| | | | 41,273 | | | | | | — | | | | | | — | | | | | | 29.29% | | | | | | — | | |
-100
|
| | | | 39,120 | | | | | | (2,153) | | | | | | (5.22)% | | | | | | 26.36% | | | | | | (293) | | |
Rate Shift(1)
|
| |
Net Interest Income
Year 1 Forecast |
| |
Year 1 Change
from Level |
| ||||||
| | |
(Dollars in thousands)
|
| | | | | | | |||
+400 | | | | $ | 3,414 | | | | | | (22.67)% | | |
+300 | | | | | 3,672 | | | | | | (16.83)% | | |
+200 | | | | | 3,923 | | | | | | (11.14)% | | |
+100 | | | | | 4,169 | | | | | | (5.57)% | | |
Level | | | | | 4,415 | | | | | | — | | |
-100 | | | | | 4,364 | | | | | | (1.16)% | | |
| | | | | 57 | | | |
| | | | | 58 | | | |
| | | | | 59 | | | |
| | | | | 60 | | | |
| | | | | 61 | | | |
| | | | | 62 | | |
| | |
December 31,
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
Assets | | | | | | | | | | | | | |
Cash and due from banks
|
| | | $ | 408 | | | | | $ | 471 | | |
Federal Reserve Bank and Federal Home Loan Bank (FHLB) demand accounts
|
| | | | 14,893 | | | | | | 6,963 | | |
Cash and cash equivalents
|
| | | | 15,301 | | | | | | 7,434 | | |
Interest-bearing time deposits in other banks
|
| | | | 2,988 | | | | | | 3,486 | | |
Loans held for sale
|
| | | | 6,390 | | | | | | 1,827 | | |
Loans, net of allowance for loan losses of $1,166 and $1,187 for 2019 and 2018, respectively
|
| | | | 106,568 | | | | | | 113,317 | | |
Premises and equipment – at depreciated cost
|
| | | | 4,062 | | | | | | 4,210 | | |
FHLB stock – at cost
|
| | | | 816 | | | | | | 754 | | |
Foreclosed real estate held for sale, net
|
| | | | — | | | | | | 217 | | |
Bank-owned life insurance (BOLI)
|
| | | | 2,005 | | | | | | 1,958 | | |
FHLB lender risk account receivable
|
| | | | 3,646 | | | | | | 3,377 | | |
Accrued interest receivable
|
| | | | 326 | | | | | | 354 | | |
Deferred federal tax asset
|
| | | | 77 | | | | | | — | | |
Other assets
|
| | | | 609 | | | | | | 151 | | |
Total assets
|
| | | $ | 142,788 | | | | | $ | 137,085 | | |
Liabilities and Shareholders’ Equity | | | | | | | | | | | | | |
Liabilities
|
| | | | | | | | | | | | |
Deposits
|
| | | | | | | | | | | | |
Noninterest-bearing
|
| | | $ | 5,967 | | | | | $ | 5,878 | | |
Interest-bearing
|
| | | | 106,024 | | | | | | 100,491 | | |
Total deposits
|
| | | | 111,991 | | | | | | 106,369 | | |
Advances from borrowers for taxes and insurance
|
| | | | 858 | | | | | | 950 | | |
Accrued interest payable
|
| | | | 2 | | | | | | 1 | | |
Accrued supplemental retirement plans
|
| | | | 1,518 | | | | | | 1,301 | | |
Accrued federal income tax
|
| | | | 9 | | | | | | 182 | | |
Deferred federal tax liability
|
| | | | — | | | | | | 131 | | |
Other liabilities
|
| | | | 507 | | | | | | 377 | | |
Total liabilities
|
| | | | 114,885 | | | | | | 109,311 | | |
Shareholders’ Equity | | | | | | | | | | | | | |
Preferred stock, $0.01 par value, 5,000,000 shares authorized; none issued and outstanding
|
| | | | — | | | | | | — | | |
Common stock, $0.01 par value, 50,000,000 shares authorized at December 31, 2019 and 2018; issued 1,654,758 at December 31, 2019 and 2018; outstanding 1,594,658 and 1,649,758 at December 31, 2019 and 2018
|
| | | | 16 | | | | | | 16 | | |
Additional paid-in capital
|
| | | | 14,165 | | | | | | 14,758 | | |
Retained earnings
|
| | | | 14,819 | | | | | | 14,161 | | |
Unearned Employee Stock Ownership Plan (“ESOP”) shares
|
| | | | (1,097) | | | | | | (1,161) | | |
Total shareholders’ equity
|
| | | | 27,903 | | | | | | 27,774 | | |
Total liabilities and shareholders’ equity
|
| | | $ | 142,788 | | | | | $ | 137,085 | | |
| | |
2019
|
| |
2018
|
| ||||||
Interest and Dividend Income | | | | | | | | | | | | | |
Interest earned on loans
|
| | | $ | 5,103 | | | | | $ | 4,771 | | |
Dividends on FHLB stock
|
| | | | 38 | | | | | | 45 | | |
Other interest-earning deposits
|
| | | | 262 | | | | | | 230 | | |
Total interest and dividend income
|
| | | | 5,403 | | | | | | 5,046 | | |
Interest Expense | | | | | | | | | | | | | |
Interest on deposits
|
| | | | 1,105 | | | | | | 770 | | |
Total interest expense
|
| | | | 1,105 | | | | | | 770 | | |
Net Interest Income
|
| | | | 4,298 | | | | | | 4,276 | | |
Provision for Loan Losses
|
| | | | — | | | | | | 99 | | |
Net Interest Income After Provision for Loan Losses
|
| | | | 4,298 | | | | | | 4,177 | | |
Noninterest Income | | | | | | | | | | | | | |
Net gains on loan sales
|
| | | | 2,386 | | | | | | 1,496 | | |
Other service charges and fees
|
| | | | 314 | | | | | | 186 | | |
Income from BOLI
|
| | | | 47 | | | | | | 46 | | |
Other Income
|
| | | | 28 | | | | | | 4 | | |
Total noninterest income
|
| | | | 2,775 | | | | | | 1,732 | | |
Noninterest Expense | | | | | | | | | | | | | |
Compensation and benefits
|
| | | | 4,292 | | | | | | 3,433 | | |
Occupancy and equipment, net
|
| | | | 255 | | | | | | 253 | | |
Data processing
|
| | | | 317 | | | | | | 304 | | |
Legal and professional services
|
| | | | 359 | | | | | | 388 | | |
FDIC premium expense
|
| | | | 16 | | | | | | 37 | | |
Foreclosed real estate impairments and expenses, net
|
| | | | 21 | | | | | | 14 | | |
Franchise and other taxes
|
| | | | 222 | | | | | | 219 | | |
Advertising
|
| | | | 96 | | | | | | 104 | | |
ATM processing expense
|
| | | | 85 | | | | | | 83 | | |
Charitable contribution expense
|
| | | | 6 | | | | | | 9 | | |
Other expenses
|
| | | | 559 | | | | | | 627 | | |
Total noninterest expense
|
| | | | 6,228 | | | | | | 5,471 | | |
Income Before Income Taxes
|
| | | | 845 | | | | | | 438 | | |
Income Taxes | | | | | | | | | | | | | |
Current
|
| | | | 395 | | | | | | 278 | | |
Deferred
|
| | | | (208) | | | | | | (184) | | |
Total income taxes
|
| | | | 187 | | | | | | 94 | | |
Net Income and Comprehensive Income
|
| | | $ | 658 | | | | | $ | 344 | | |
Earnings per share – basic and diluted
|
| | | $ | 0.43 | | | | | $ | 0.23 | | |
Weighted-average shares outstanding – basic and diluted
|
| | |
|
1,475,876
|
| | | |
|
1,493,608
|
| |
|
| | |
Common
Stock |
| |
Additional
Paid-In Capital |
| |
Retained
Earnings |
| |
Unearned
ESOP Shares |
| |
Total
|
| |||||||||||||||
Balance at January 1, 2018
|
| | | $ | 16 | | | | | $ | 14,730 | | | | | $ | 13,817 | | | | | $ | (1,226) | | | | | $ | 27,337 | | |
Net income
|
| | | | — | | | | | | — | | | | | | 344 | | | | | | — | | | | | | 344 | | |
ESOP shares earned
|
| | | | — | | | | | | 38 | | | | | | — | | | | | | 65 | | | | | | 103 | | |
Stock based compensation expense
|
| | | | | | | | | | 68 | | | | | | | | | | | | | | | | | | 68 | | |
Repurchase of common stock
|
| | | | — | | | | | | (78) | | | | | | — | | | | | | — | | | | | | (78) | | |
Balance at December 31, 2018
|
| | | $ | 16 | | | | | $ | 14,758 | | | | | $ | 14,161 | | | | | $ | (1,161) | | | | | $ | 27,774 | | |
Net income
|
| | | | — | | | | | | — | | | | | | 658 | | | | | | — | | | | | | 658 | | |
ESOP shares earned
|
| | | | — | | | | | | 38 | | | | | | — | | | | | | 64 | | | | | | 102 | | |
Stock based compensation expense
|
| | | | — | | | | | | 246 | | | | | | — | | | | | | — | | | | | | 246 | | |
Repurchase of common stock
|
| | | | — | | | | | | (877) | | | | | | — | | | | | | — | | | | | | (877) | | |
Balance at December 31, 2019
|
| | | $ | 16 | | | | | $ | 14,165 | | | | | $ | 14,819 | | | | | $ | (1,097) | | | | | $ | 27,903 | | |
| | |
2019
|
| |
2018
|
| | ||||||||
Operating Activities | | | | | | | | | | | | | | | ||
Net income
|
| | | $ | 658 | | | | | $ | 344 | | | | ||
Items not requiring (providing) cash:
|
| | | | | | | | | | | | | | ||
Depreciation and amortization
|
| | | | 199 | | | | | | 248 | | | | ||
Proceeds on sale of loans in the secondary market
|
| | | | 84,893 | | | | | | 54,036 | | | | ||
Loans originated for sale in the secondary market
|
| | | | (87,070) | | | | | | (51,031) | | | | ||
Gain on sale of loans
|
| | | | (2,386) | | | | | | (1,496) | | | | ||
Provision for loan losses
|
| | | | — | | | | | | 99 | | | | ||
(Gain) loss on sale of foreclosed real estate
|
| | | | (28) | | | | | | 1 | | | | ||
Deferred federal taxes
|
| | | | (208) | | | | | | (184) | | | | ||
Increase in cash surrender value of BOLI
|
| | | | (47) | | | | | | (46) | | | | ||
Stock based compensation expense
|
| | | | 246 | | | | | | 68 | | | | ||
ESOP compensation expense
|
| | | | 102 | | | | | | 103 | | | | ||
Changes in:
|
| | | | | | | | | | | | | | ||
FHLB lender risk account receivable
|
| | | | (269) | | | | | | (209) | | | | ||
Accrued interest receivable
|
| | | | 28 | | | | | | (67) | | | | ||
Other assets and prepaid federal income taxes
|
| | | | (458) | | | | | | 173 | | | | ||
Accrued federal income taxes
|
| | | | (173) | | | | | | 182 | | | | ||
Accrued supplemental retirement plans
|
| | | | 217 | | | | | | 222 | | | | ||
Accrued expenses and other liabilities
|
| | | | 131 | | | | | | 20 | | | | ||
Net cash flows (used in) provided by operating activities
|
| | | | (4,165) | | | | | | 2,463 | | | | ||
Investing Activities | | | | | | | | | | | | | | | ||
Net decrease in interest-bearing time deposits in other banks
|
| | | | 498 | | | | | | 1,593 | | | | ||
Net decrease (increase) in loans
|
| | | | 6,751 | | | | | | (17,189) | | | | ||
Purchase of FHLB stock
|
| | | | (62) | | | | | | (18) | | | | | |
Purchase of premises and equipment
|
| | | | (53) | | | | | | (58) | | | | ||
Proceeds from sale of foreclosed real estate
|
| | | | 245 | | | | | | 45 | | | | ||
Net cash provided by (used in) investing activities
|
| | | | 7,379 | | | | | | (15,627) | | | | ||
Financing Activities | | | | | | | | | | | | | | | ||
Net increase in deposits
|
| | | | 5,622 | | | | | | 5,251 | | | | ||
Repayment of FHLB advances
|
| | | | — | | | | | | (9) | | | | | |
Repurchase of common stock
|
| | | | (877) | | | | | | (78) | | | | ||
Net increase in advances from borrowers for taxes and insurance
|
| | | | (92) | | | | | | 84 | | | | ||
Net cash provided by financing activities
|
| | | | 4,653 | | | | | | 5,248 | | | | ||
Increase (Decrease) in Cash and Cash Equivalents
|
| | | | 7,867 | | | | | | (7,916) | | | | ||
Cash and Cash Equivalents, Beginning of Year
|
| | | | 7,434 | | | | | | 15,350 | | | | ||
Cash and Cash Equivalents, End of Year
|
| | | $ | 15,301 | | | | | $ | 7,434 | | | | ||
Supplemental Cash Flows Information: | | | | | ||||||||||||
Interest paid
|
| | | $ | 1,104 | | | | | $ | 770 | | | | ||
Income taxes paid
|
| | | | 388 | | | | | | 60 | | | | ||
Transfers to foreclosed assets held for sale
|
| | | | — | | | | | | 263 | | | |
|
Buildings and improvements
|
| |
35 – 40 years
|
|
|
Furniture, fixtures and equipment
|
| |
3 – 5 years
|
|
| | |
December 31,
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
Loans
|
| | | $ | 314 | | | | | $ | 338 | | |
FHLB stock and other
|
| | | | 12 | | | | | | 16 | | |
| | | | $ | 326 | | | | | $ | 354 | | |
|
| | |
Year Ended
December 31, 2019 |
| |
Year Ended
December 31, 2018 |
| ||||||
Net Income
|
| | | $ | 658 | | | | | $ | 344 | | |
Less allocation of earnings to participating securities
|
| | | | 17 | | | | | | 2 | | |
Net income allocated to common shareholders
|
| | | $ | 641 | | | | | $ | 342 | | |
Shares Outstanding for basic earnings per common share: | | | | | | | | | | | | | |
Weighted Average shares outstanding:
|
| | | | 1,588,504 | | | | | | 1,612,714 | | |
Less: Average Unearned ESOP shares:
|
| | | | 112,628 | | | | | | 119,106 | | |
Weighted average number of shares outstanding used in the calculation
of basic earnings per common share |
| | | | 1,475,876 | | | | | | 1,493,608 | | |
Basic earnings per common share:
|
| | | $ | 0.43 | | | | | $ | 0.23 | | |
Effect of dilutive securities: | | | | | | | | | | | | | |
Stock Options
|
| | | | — | | | | | | — | | |
Weighted average number of shares outstanding used in the calculation
of dilutive earnings per common share |
| | | | 1,475,876 | | | | | | 1,493,608 | | |
Diluted earnings per common share:
|
| | | $ | 0.43 | | | | | $ | 0.23 | | |
| | |
December 31,
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
Residential mortgage loans
|
| | | $ | 59,859 | | | | | $ | 67,169 | | |
Commercial real estate and land loans
|
| | | | 20,800 | | | | | | 17,587 | | |
Home equity and other consumer
|
| | | | 9,690 | | | | | | 13,773 | | |
Residential construction loans
|
| | | | 11,684 | | | | | | 11,756 | | |
Residential mortgage loans, non-owner occupied
|
| | | | 5,522 | | | | | | 6,464 | | |
Multi-family real estate loans
|
| | | | 1,065 | | | | | | 1,185 | | |
Commercial loans
|
| | | | 5,921 | | | | | | 6,041 | | |
| | | | | 114,541 | | | | | | 123,975 | | |
Net deferred loan costs
|
| | | | 4 | | | | | | 14 | | |
Loans in process
|
| | | | (6,811) | | | | | | (9,485) | | |
Allowance for loan losses
|
| | | | (1,166) | | | | | | (1,187) | | |
Net loans
|
| | | $ | 106,568 | | | | | $ | 113,317 | | |
December 31, 2019
|
| |
Residential
Mortgage Loans |
| |
Commercial
Real Estate and Land Loans |
| |
Home Equity
and Other Consumer |
| |
Residential
Construction Loans |
| |
Residential
Mortgage Loans Non-Owner Occupied |
| |
Multi-Family
Real Estate Loans |
| |
Commercial
Loans |
| |
Total
|
| ||||||||||||||||||||||||
Allowance for loan losses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance, beginning of year
|
| | | $ | 409 | | | | | $ | 260 | | | | | $ | 313 | | | | | $ | 128 | | | | | $ | 42 | | | | | $ | 14 | | | | | $ | 21 | | | | | $ | 1,187 | | |
Provision (credit) charged to expense
|
| | | | (30) | | | | | | 86 | | | | | | (50) | | | | | | 11 | | | | | | (15) | | | | | | (1) | | | | | | (1) | | | | | | — | | |
Losses charged off
|
| | | | — | | | | | | — | | | | | | (39) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (39) | | |
Recoveries
|
| | | | 15 | | | | | | — | | | | | | 1 | | | | | | — | | | | | | 2 | | | | | | — | | | | | | — | | | | | | 18 | | |
Balance, end of year
|
| | | $ | 394 | | | | | $ | 346 | | | | | $ | 225 | | | | | $ | 139 | | | | | $ | 29 | | | | | $ | 13 | | | | | $ | 20 | | | | | $ | 1,166 | | |
Ending balance: individually evaluated for impairment
|
| | | $ | 11 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 11 | | |
Ending balance: collectively evaluated
for impairment |
| | | $ | 383 | | | | | $ | 346 | | | | | $ | 225 | | | | | $ | 139 | | | | | $ | 29 | | | | | $ | 13 | | | | | $ | 20 | | | | | $ | 1,155 | | |
Loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ending balance
|
| | | $ | 59,859 | | | | | $ | 20,800 | | | | | $ | 9,690 | | | | | $ | 11,684 | | | | | $ | 5,522 | | | | | $ | 1,065 | | | | | $ | 5,921 | | | | | $ | 114,541 | | |
Ending balance: individually evaluated for impairment
|
| | | $ | 105 | | | | | $ | — | | | | | $ | 39 | | | | | $ | — | | | | | $ | 671 | | | | | $ | — | | | | | $ | — | | | | | $ | 815 | | |
Ending balance: collectively evaluated
for impairment |
| | | $ | 59,754 | | | | | $ | 20,800 | | | | | $ | 9,651 | | | | | $ | 11,684 | | | | | $ | 4,851 | | | | | $ | 1,065 | | | | | $ | 5,921 | | | | | $ | 113,726 | | |
|
December 31, 2018
|
| |
Residential
Mortgage Loans |
| |
Commercial
Real Estate and Land Loans |
| |
Home Equity
and Other Consumer |
| |
Residential
Construction Loans |
| |
Residential
Mortgage Loans Non-Owner Occupied |
| |
Multi-Family
Real Estate Loans |
| |
Commercial
Loans |
| |
Total
|
| ||||||||||||||||||||||||
Allowance for loan losses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance, beginning of year
|
| | | $ | 283 | | | | | $ | 199 | | | | | $ | 276 | | | | | $ | 116 | | | | | $ | 122 | | | | | $ | 25 | | | | | $ | 160 | | | | | $ | 1,181 | | |
Provision (credit) charged to expense
|
| | | | 146 | | | | | | 129 | | | | | | 44 | | | | | | 12 | | | | | | (82) | | | | | | (11) | | | | | | (139) | | | | | | 99 | | |
Losses charged off
|
| | | | (35) | | | | | | (68) | | | | | | (7) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (110) | | |
Recoveries
|
| | | | 15 | | | | | | — | | | | | | — | | | | | | — | | | | | | 2 | | | | | | — | | | | | | — | | | | | | 17 | | |
Balance, end of year
|
| | | $ | 409 | | | | | $ | 260 | | | | | $ | 313 | | | | | $ | 128 | | | | | $ | 42 | | | | | $ | 14 | | | | | $ | 21 | | | | | $ | 1,187 | | |
Ending balance: individually evaluated for impairment
|
| | | $ | 3 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 3 | | |
Ending balance: collectively evaluated
for impairment |
| | | $ | 406 | | | | | $ | 260 | | | | | $ | 313 | | | | | $ | 128 | | | | | $ | 42 | | | | | $ | 14 | | | | | $ | 21 | | | | | $ | 1,184 | | |
Loans: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ending balance
|
| | | $ | 67,169 | | | | | $ | 17,587 | | | | | $ | 13,773 | | | | | $ | 11,756 | | | | | $ | 6,464 | | | | | $ | 1,185 | | | | | $ | 6,041 | | | | | $ | 123,975 | | |
Ending balance: individually evaluated for impairment
|
| | | $ | 74 | | | | | $ | — | | | | | $ | 43 | | | | | $ | — | | | | | $ | 190 | | | | | $ | — | | | | | $ | — | | | | | $ | 307 | | |
Ending balance: collectively evaluated
for impairment |
| | | $ | 67,095 | | | | | $ | 17,587 | | | | | $ | 13,730 | | | | | $ | 11,756 | | | | | $ | 6,274 | | | | | $ | 1,185 | | | | | $ | 6,041 | | | | | $ | 123,668 | | |
|
December 31, 2019
|
| |
Residential
Mortgage Loans |
| |
Commercial
Real Estate and Land Loans |
| |
Home Equity
and Other Consumer |
| |
Residential
Construction Loans |
| |
Residential
Mortgage Loans Non-Owner Occupied |
| |
Multi-Family
Real Estate Loans |
| |
Commercial
Loans |
| |
Total
|
| ||||||||||||||||||||||||
Rating | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Satisfactory (5 – 8)
|
| | | $ | 59,395 | | | | | $ | 20,611 | | | | | $ | 9,566 | | | | | $ | 11,684 | | | | | $ | 5,033 | | | | | $ | 1,065 | | | | | $ | 5,773 | | | | | $ | 113,127 | | |
Special mention(1)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Substandard(2)
|
| | | | 464 | | | | | | 189 | | | | | | 124 | | | | | | — | | | | | | 489 | | | | | | — | | | | | | 148 | | | | | | 1,414 | | |
Doubtful(3)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Loss(4)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total
|
| | | $ | 59,859 | | | | | $ | 20,800 | | | | | $ | 9,690 | | | | | $ | 11,684 | | | | | $ | 5,522 | | | | | $ | 1,065 | | | | | $ | 5,921 | | | | | $ | 114,541 | | |
|
December 31, 2018
|
| |
Residential
Mortgage Loans |
| |
Commercial
Real Estate and Land Loans |
| |
Home Equity
and Other Consumer |
| |
Residential
Construction Loans |
| |
Residential
Mortgage Loans Non-Owner Occupied |
| |
Multi-Family
Real Estate Loans |
| |
Commercial
Loans |
| |
Total
|
| ||||||||||||||||||||||||
Rating | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Satisfactory (5 – 8)
|
| | | $ | 66,074 | | | | | $ | 17,390 | | | | | $ | 13,552 | | | | | $ | 11,756 | | | | | $ | 6,442 | | | | | $ | 1,185 | | | | | $ | 5,868 | | | | | $ | 122,267 | | |
Special mention(1)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Substandard(2)
|
| | | | 1,095 | | | | | | 197 | | | | | | 221 | | | | | | — | | | | | | 22 | | | | | | — | | | | | | 173 | | | | | | 1,708 | | |
Doubtful(3)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Loss(4)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total
|
| | | $ | 67,169 | | | | | $ | 17,587 | | | | | $ | 13,773 | | | | | $ | 11,756 | | | | | $ | 6,464 | | | | | $ | 1,185 | | | | | $ | 6,041 | | | | | $ | 123,975 | | |
|
December 31, 2019
|
| |
30 – 59 Days
Past Due |
| |
60 – 89 Days
Past Due |
| |
90 Days
Past Due or More |
| |
Total
Past Due |
| |
Current
|
| |
Total
Loans Receivable |
| |
Recorded
Investment 90 Days and Accruing |
| |||||||||||||||||||||
Residential mortgage loans
|
| | | $ | 75 | | | | | $ | — | | | | | $ | 364 | | | | | $ | 439 | | | | | $ | 59,420 | | | | | $ | 59,859 | | | | | $ | — | | |
Commercial real estate and land loans
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 20,800 | | | | | | 20,800 | | | | | | — | | |
Home equity and other consumer
|
| | | | 6 | | | | | | 18 | | | | | | — | | | | | | 24 | | | | | | 9,666 | | | | | | 9,690 | | | | | | — | | |
Residential construction loans
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 11,684 | | | | | | 11,684 | | | | | | — | | |
Residential mortgage loans, non-owner occupied
|
| | | | — | | | | | | — | | | | | | 489 | | | | | | 489 | | | | | | 5,033 | | | | | | 5,522 | | | | | | — | | |
Multi-family real estate loans
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,065 | | | | | | 1,065 | | | | | | — | | |
Commercial loans
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 5,921 | | | | | | 5,921 | | | | | | — | | |
Total
|
| | | $ | 81 | | | | | $ | 18 | | | | | $ | 853 | | | | | $ | 952 | | | | | $ | 113,589 | | | | | $ | 114,541 | | | | | $ | — | | |
|
December 31, 2018
|
| |
30 – 59 Days
Past Due |
| |
60 – 89 Days
Past Due |
| |
90 Days
Past Due or More |
| |
Total
Past Due |
| |
Current
|
| |
Total
Loans Receivable |
| |
Recorded
Investment 90 Days and Accruing |
| |||||||||||||||||||||
Residential mortgage loans
|
| | | $ | 86 | | | | | $ | — | | | | | $ | 362 | | | | | $ | 448 | | | | | $ | 66,721 | | | | | $ | 67,169 | | | | | $ | — | | |
Commercial real estate and land loans
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 17,587 | | | | | | 17,587 | | | | | | — | | |
Home equity and other consumer
|
| | | | 37 | | | | | | 18 | | | | | | 71 | | | | | | 126 | | | | | | 13,647 | | | | | | 13,773 | | | | | | — | | |
Residential construction loans
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 11,756 | | | | | | 11,756 | | | | | | — | | |
Residential mortgage loans, non-owner occupied
|
| | | | 493 | | | | | | — | | | | | | — | | | | | | 493 | | | | | | 5,971 | | | | | | 6,464 | | | | | | — | | |
Multi-family real estate loans
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,185 | | | | | | 1,185 | | | | | | — | | |
Commercial loans
|
| | | | 125 | | | | | | — | | | | | | — | | | | | | 125 | | | | | | 5,916 | | | | | | 6,041 | | | | | | — | | |
Total
|
| | | $ | 741 | | | | | $ | 18 | | | | | $ | 433 | | | | | $ | 1,192 | | | | | $ | 122,783 | | | | | $ | 123,975 | | | | | $ | — | | |
|
December 31, 2019
|
| |
Recorded
Balance |
| |
Unpaid
Principal Balance |
| |
Allocated
Allowance |
| |
Average
Investment in Impaired Loans |
| |
Interest
Income Recognized |
| |||||||||||||||
Loans without an allocated allowance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential mortgage loans
|
| | | $ | 71 | | | | | $ | 71 | | | | | $ | — | | | | | $ | 73 | | | | | $ | 4 | | |
Commercial real estate and land loans
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Home equity and other consumer
|
| | | | 39 | | | | | | 39 | | | | | | — | | | | | | 41 | | | | | | 2 | | |
Residential construction loans
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Residential mortgage loans, non-owner occupied
|
| | | | 671 | | | | | | 671 | | | | | | — | | | | | | 307 | | | | | | 19 | | |
Multi-family real estate loans
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Commercial loans
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Loans with an allocated allowance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential mortgage loans
|
| | | | 34 | | | | | | 34 | | | | | | 11 | | | | | | 8 | | | | | | 1 | | |
Commercial real estate and land loans
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Home equity and other consumer
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Residential construction loans
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Residential mortgage loans, non-owner occupied
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Multi-family real estate loans
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Commercial loans
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total
|
| | | $ | 815 | | | | | $ | 815 | | | | | $ | 11 | | | | | $ | 429 | | | | | $ | 26 | | |
|
December 31, 2018
|
| |
Recorded
Balance |
| |
Unpaid
Principal Balance |
| |
Allocated
Allowance |
| |
Average
Investment in Impaired Loans |
| |
Interest
Income Recognized |
| |||||||||||||||
Loans without an allocated allowance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential mortgage loans
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
Commercial real estate and land loans
|
| | | | — | | | | | | — | | | | | | — | | | | | | 108 | | | | | | — | | |
Home equity and other consumer
|
| | | | 43 | | | | | | 43 | | | | | | — | | | | | | 36 | | | | | | 1 | | |
Residential construction loans
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Residential mortgage loans, non-owner occupied
|
| | | | 190 | | | | | | 190 | | | | | | — | | | | | | 192 | | | | | | 10 | | |
Multi-family real estate loans
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Commercial loans
|
| | | | — | | | | | | — | | | | | | — | | | | | | 125 | | | | | | 9 | | |
Loans with an allocated allowance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Residential mortgage loans
|
| | | | 74 | | | | | | 74 | | | | | | 3 | | | | | | 103 | | | | | | 4 | | |
Commercial real estate and land loans
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Home equity and other consumer
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Residential construction loans
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Residential mortgage loans, non-owner occupied
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Multi-family real estate loans
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Commercial loans
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total
|
| | | $ | 307 | | | | | $ | 307 | | | | | $ | 3 | | | | | $ | 564 | | | | | $ | 24 | | |
| | |
December 31,
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
Residential mortgage loans
|
| | | $ | 364 | | | | | $ | 362 | | |
Commercial real estate and land loans
|
| | | | — | | | | | | — | | |
Home equity and other consumer
|
| | | | — | | | | | | 71 | | |
Residential construction loans
|
| | | | — | | | | | | — | | |
Residential mortgage loans, non-owner occupied
|
| | | | 489 | | | | | | — | | |
Multi-family real estate loans
|
| | | | — | | | | | | — | | |
Commercial loans
|
| | | | — | | | | | | — | | |
Total
|
| | | $ | 853 | | | | | $ | 433 | | |
| | |
Number of
Contracts |
| |
Recorded
Investment |
| ||||||
At December 31, 2019 | | | | | | | | | | | | | |
Residential mortgage loans
|
| | | | 1 | | | | | $ | 71 | | |
Commercial real estate and land loans
|
| | | | — | | | | | | — | | |
Home equity and other consumer
|
| | | | 2 | | | | | | 39 | | |
Residential construction loans
|
| | | | — | | | | | | — | | |
Residential mortgage loans, non-owner occupied
|
| | | | 4 | | | | | | 182 | | |
Multi-family real estate loans
|
| | | | — | | | | | | — | | |
Commercial loans
|
| | | | — | | | | | | — | | |
| | | | | 7 | | | | | $ | 292 | | |
At December 31, 2018 | | | | | | | | | | | | | |
Residential mortgage loans
|
| | | | 1 | | | | | $ | 74 | | |
Commercial real estate and land loans
|
| | | | — | | | | | | — | | |
Home equity and other consumer
|
| | | | 2 | | | | | | 43 | | |
Residential construction loans
|
| | | | — | | | | | | — | | |
Residential mortgage loans, non-owner occupied
|
| | | | 4 | | | | | | 190 | | |
Multi-family real estate loans
|
| | | | — | | | | | | — | | |
Commercial loans
|
| | | | — | | | | | | — | | |
| | | | | 7 | | | | | $ | 307 | | |
| | |
December 31,
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
Balance, beginning of year
|
| | | $ | 79 | | | | | $ | 89 | | |
Loan disbursements
|
| | | | — | | | | | | — | | |
Principal repayments
|
| | | | (20) | | | | | | (10) | | |
Balance, end of year
|
| | | $ | 59 | | | | | $ | 79 | | |
| | |
December 31,
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
Land
|
| | | $ | 1,169 | | | | | $ | 1,169 | | |
Buildings and improvements
|
| | | | 3,629 | | | | | | 3,629 | | |
Furniture, fixtures and equipment
|
| | | | 1,865 | | | | | | 1,812 | | |
| | | | | 6,663 | | | | | | 6,610 | | |
Less accumulated depreciation
|
| | | | 2,601 | | | | | | 2,400 | | |
Net premises and equipment
|
| | | $ | 4,062 | | | | | $ | 4,210 | | |
| | |
December 31,
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
Commercial real estate
|
| | | $ | — | | | | | $ | 127 | | |
Owner-occupied residential real estate
|
| | | | — | | | | | | 90 | | |
| | | | $ | — | | | | | $ | 217 | | |
| | |
December 31,
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
Balance, beginning of year
|
| | | $ | 217 | | | | | $ | — | | |
Foreclosures
|
| | | | — | | | | | | 263 | | |
Proceeds from sale
|
| | | | (245) | | | | | | (45) | | |
Loans to facilitate sales
|
| | | | — | | | | | | — | | |
Impairment
|
| | | | — | | | | | | — | | |
Gain (loss) on sale
|
| | | | 28 | | | | | | (1) | | |
Balance, end of year
|
| | | $ | — | | | | | $ | 217 | | |
| | |
December 31,
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
Non-interest bearing checking accounts | | | | | | | | | | | | | |
2019 – 0.00%
|
| | | $ | 5,967 | | | | | | | | |
2018 – 0.00%
|
| | | | | | | | | $ | 5,878 | | |
Interest bearing checking accounts | | | | | | | | | | | | | |
2019 – 0.18%
|
| | | | 20,786 | | | | | | | | |
2018 – 0.16%
|
| | | | | | | | | | 19,909 | | |
Savings accounts | | | | | | | | | | | | | |
2019 – 0.14%
|
| | | | 17,313 | | | | | | | | |
2018 – 0.14%
|
| | | | | | | | | | 17,010 | | |
Money market demand accounts | | | | | | | | | | | | | |
2019 – 0.63%
|
| | | | 20,356 | | | | | | | | |
2018 – 0.22%
|
| | | | | | | | | | 17,074 | | |
Total checking, savings and money market deposits
|
| | | | 64,422 | | | | | | 59,871 | | |
Certificates of deposits | | | | | | | | | | | | | |
0.00 – 0.99%
|
| | | | 2,410 | | | | | | 5,506 | | |
1.00 – 1.99%
|
| | | | 19,431 | | | | | | 31,681 | | |
2.00 – 2.99%
|
| | | | 24,860 | | | | | | 9,311 | | |
3.00 – 3.99%
|
| | | | 868 | | | | | | — | | |
Total certificates – average rate 2.07% and 1.72%
|
| | | | 47,569 | | | | | | 46,498 | | |
Total deposits – average rate 1.07% and 0.85%
|
| | | $ | 111,991 | | | | | $ | 106,369 | | |
| | |
December 31,
2019 |
| |||
2020
|
| | | $ | 26,409 | | |
2021
|
| | | | 11,091 | | |
2022
|
| | | | 5,052 | | |
2023
|
| | | | 998 | | |
2024
|
| | | | 4,019 | | |
| | | | $ | 47,569 | | |
| | |
Years Ended December 31,
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
Checking accounts
|
| | | $ | 33 | | | | | $ | 28 | | |
Savings accounts
|
| | | | 24 | | | | | | 25 | | |
Money market demand accounts
|
| | | | 91 | | | | | | 42 | | |
Certificates of deposits
|
| | | | 957 | | | | | | 675 | | |
| | | | $ | 1,105 | | | | | $ | 770 | | |
| | |
Years Ended December 31,
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
Federal taxes currently payable
|
| | | $ | 395 | | | | | $ | 278 | | |
Federal deferred income taxes
|
| | | | (208) | | | | | | (184) | | |
Federal income tax expense
|
| | | $ | 187 | | | | | $ | 94 | | |
| | |
Years Ended
December 31, |
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
Computed at the statutory rate of 21%
|
| | | $ | 177 | | | | | $ | 92 | | |
Increase (decrease) resulting from | | | | | | | | | | | | | |
Tax-exempt BOLI income
|
| | | | (10) | | | | | | (10) | | |
Incentive Stock Options
|
| | | | 16 | | | | | | 4 | | |
ESOP
|
| | | | 7 | | | | | | 13 | | |
Other
|
| | | | (3) | | | | | | (5) | | |
Actual federal income tax expense
|
| | | $ | 187 | | | | | $ | 94 | | |
|
| | |
December 31,
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
Deferred tax assets
|
| | | | | | | | | | | | |
Allowance for loan losses
|
| | | $ | 245 | | | | | $ | 249 | | |
Deferred compensation
|
| | | | 282 | | | | | | 237 | | |
Charitable contributions
|
| | | | 20 | | | | | | 66 | | |
Non-Incentive Stock Options
|
| | | | 10 | | | | | | 2 | | |
Other assets
|
| | | | 33 | | | | | | 6 | | |
| | | | | 590 | | | | | | 560 | | |
Deferred tax liabilities
|
| | | | | | | | | | | | |
FHLB stock basis difference
|
| | | | (87) | | | | | | (87) | | |
Depreciation
|
| | | | (92) | | | | | | (103) | | |
Restricted stock and 83B elections
|
| | | | (1) | | | | | | (2) | | |
FHLB lender risk account receivable
|
| | | | (333) | | | | | | (499) | | |
| | | | | (513) | | | | | | (691) | | |
Net deferred federal tax asset (liability)
|
| | | $ | 77 | | | | | $ | (131) | | |
| | |
Actual
|
| |
Minimum Capital
Requirement |
| |
Minimum to Be Well
Capitalized Under Prompt Corrective Action Provisions |
| |||||||||||||||||||||||||||
As of December 31, 2019:
|
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| ||||||||||||||||||
Equity
|
| | | $ | 22,013 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Allowance for loan losses
|
| | | | 1,166 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total risk-based capital (to risk-weighted assets)
|
| | | $ | 23,179 | | | | | | 17.2% | | | | | $ | 10,809 | | | | | | 8.0% | | | | | $ | 13,511 | | | | | | 10.0% | | |
Tier I capital (to risk-weighted assets)
|
| | | | 22,013 | | | | | | 16.3% | | | | | | 8,107 | | | | | | 6.0% | | | | | | 10,809 | | | | | | 8.0% | | |
Common equity Tier I capital (to risk-weighted assets)
|
| | | | 22,013 | | | | | | 16.3% | | | | | | 6,080 | | | | | | 4.5% | | | | | | 8,782 | | | | | | 6.5% | | |
Tier I capital (to adjusted total assets)
|
| | | | 22,013 | | | | | | 15.4% | | | | | | 5,709 | | | | | | 4.0% | | | | | | 7,136 | | | | | | 5.0% | | |
| | |
Actual
|
| |
Minimum Capital
Requirement |
| |
Minimum to Be Well
Capitalized Under Prompt Corrective Action Provisions |
| |||||||||||||||||||||||||||
As of December 31, 2018:
|
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| |
Amount
|
| |
Ratio
|
| ||||||||||||||||||
Equity
|
| | | $ | 20,849 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Allowance for loan losses
|
| | | | 1,187 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total risk-based capital (to risk-weighted assets)
|
| | | $ | 22,036 | | | | | | 16.9% | | | | | $ | 10,459 | | | | | | 8.0% | | | | | $ | 13,074 | | | | | | 10.0% | | |
Tier I capital (to risk-weighted assets)
|
| | | | 20,849 | | | | | | 15.9% | | | | | | 7,844 | | | | | | 6.0% | | | | | | 10,459 | | | | | | 8.0% | | |
Common equity Tier I capital (to risk-weighted
assets) |
| | | | 20,849 | | | | | | 15.9% | | | | | | 5,883 | | | | | | 4.5% | | | | | | 8,498 | | | | | | 6.5% | | |
Tier I capital (to adjusted total assets)
|
| | | | 20,849 | | | | | | 15.2% | | | | | | 5,495 | | | | | | 4.0% | | | | | | 6,868 | | | | | | 5.0% | | |
| | |
Options
|
| |
Weighted-
Average Exercise Price |
| |
Remaining
Contractual Life (Years) |
| |||||||||
Options outstanding at January 1, 2019
|
| | | | 101,611 | | | | | $ | 15.79 | | | | | | 4.7 | | |
Granted
|
| | | | — | | | | | | — | | | | | | — | | |
Exercised
|
| | | | — | | | | | | — | | | | | | — | | |
Forfeited
|
| | | | — | | | | | | — | | | | | | — | | |
Expired
|
| | | | — | | | | | | — | | | | | | — | | |
Options outstanding at December 31, 2019
|
| | | | 101,611 | | | | | $ | 15.79 | | | | | | 3.7 | | |
Options Exercisable at December 31, 2019
|
| | | | 20,321 | | | | | $ | 15.79 | | | | | | 3.7 | | |
Options outstanding at January 1, 2018
|
| | | | — | | | | | $ | — | | | | | | | | |
Granted
|
| | | | 101,611 | | | | | | 15.79 | | | | | | 5.0 | | |
Exercised
|
| | | | — | | | | | | — | | | | | | | | |
Forfeited
|
| | | | — | | | | | | — | | | | | | | | |
Expired
|
| | | | — | | | | | | — | | | | | | | | |
Options outstanding at December 31, 2018
|
| | | | 101,611 | | | | | | 15.79 | | | | | | 4.7 | | |
Options Exercisable at December 31, 2018
|
| | | | — | | | | | | — | | | | | | — | | |
| | |
Restricted
stock awards |
| |
Weighted-Average
grant date fair value |
| ||||||
Non-vested at January 1, 2019
|
| | | | 41,950 | | | | | $ | 15.79 | | |
Granted
|
| | | | — | | | | | | — | | |
Vested
|
| | | | 8,390 | | | | | | 15.95 | | |
Forfeited
|
| | | | — | | | | | | — | | |
Non-vested at December 31, 2019
|
| | | | 33,560 | | | | | $ | 15.79 | | |
|
| | |
Restricted
stock awards |
| |
Weighted-Average
grant date fair value |
| ||||||
Non-vested at January 1, 2018
|
| | | | — | | | | | $ | — | | |
Granted
|
| | | | 41,950 | | | | | | 15.79 | | |
Vested
|
| | | | — | | | | | | — | | |
Forfeited
|
| | | | — | | | | | | — | | |
Non-vested at December 31, 2018
|
| | | | 41,950 | | | | | $ | 15.79 | | |
| | |
Year Ended
December 31, 2019 |
| |
Year Ended
December 31, 2018 |
| ||||||
Shares released to participants
|
| | | | 6,451 | | | | | | 6,451 | | |
Shares allocated to participants
|
| | | | 12,902 | | | | | | 6,451 | | |
Unreleased shares
|
| | | | 109,671 | | | | | | 116,122 | | |
Total
|
| | | | 129,024 | | | | | | 129,024 | | |
Fair Value of unreleased shares
|
| | | $ | 1,738,285 | | | | | $ | 1,761,571 | | |
|
|
2020
|
| | | | 114 | | |
|
2021
|
| | | | 63 | | |
|
2022
|
| | | | 30 | | |
|
Total minimum lease receipts
|
| | | $ | 207 | | |
| | | | | | | | |
Fair Value Measurements Using
|
| |||||||||||||||
December 31, 2019
|
| |
Fair
Value |
| |
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
| |
Significant
Other Observable Inputs (Level 2) |
| |
Significant
Unobservable Inputs (Level 3) |
| ||||||||||||
Impaired loans (collateral dependent)
|
| | | $ | 105 | | | | | $ | — | | | | | $ | — | | | | | $ | 105 | | |
| | | | | | | | |
Fair Value Measurements Using
|
| |||||||||||||||
December 31, 2018
|
| |
Fair
Value |
| |
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
| |
Significant
Other Observable Inputs (Level 2) |
| |
Significant
Unobservable Inputs (Level 3) |
| ||||||||||||
Impaired loans (collateral dependent)
|
| | | $ | 71 | | | | | $ | — | | | | | $ | — | | | | | $ | 71 | | |
| | |
Fair Value at
12/31/2019 |
| |
Valuation
Technique |
| |
Unobservable
Inputs |
| |
Range
|
| |||
Impaired loans (collateral dependent)
|
| | | $ | 105 | | | |
Market comparable
properties |
| |
Marketability
discount |
| |
10% – 15%
|
|
| | |
Fair Value at
12/31/2018 |
| |
Valuation
Technique |
| |
Unobservable Inputs
|
| |
Range
|
| |||
Impaired loans (collateral dependent)
|
| | | $ | 71 | | | |
Market comparable
properties |
| |
Marketability
discount |
| |
10% – 15%
|
|
December 31, 2019
|
| |
Carrying
Amount |
| |
Fair
Value |
| |
Fair Value Measurements Using
|
| |||||||||||||||||||||
|
(Level 1)
|
| |
(Level 2)
|
| |
(Level 3)
|
| |||||||||||||||||||||||
Financial Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 15,301 | | | | | $ | 15,301 | | | | | $ | 15,301 | | | | | $ | — | | | | | $ | — | | |
Interest-bearing time deposits
|
| | | | 2,988 | | | | | | 2,988 | | | | | | 2,988 | | | | | | — | | | | | | — | | |
Loans held for sale
|
| | | | 6,390 | | | | | | 6,390 | | | | | | — | | | | | | — | | | | | | 6,390 | | |
Loans, net of allowance for losses
|
| | | | 106,568 | | | | | | 107,360 | | | | | | — | | | | | | — | | | | | | 107,360 | | |
FHLB stock
|
| | | | 816 | | | | | | 816 | | | | | | — | | | | | | 816 | | | | | | — | | |
FHLB lender risk account receivable
|
| | | | 3,646 | | | | | | 3,805 | | | | | | — | | | | | | — | | | | | | 3,805 | | |
Interest receivable
|
| | | | 326 | | | | | | 326 | | | | | | — | | | | | | 326 | | | | | | — | | |
Financial Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Deposits
|
| | | | 111,991 | | | | | | 112,197 | | | | | | 64,423 | | | | | | 47,774 | | | | | | — | | |
Advances from borrowers for taxes and insurance
|
| | | | 858 | | | | | | 858 | | | | | | — | | | | | | 858 | | | | | | — | | |
Interest payable
|
| | | | 2 | | | | | | 2 | | | | | | — | | | | | | 2 | | | | | | — | | |
December 31, 2018
|
| |
Carrying
Amount |
| |
Fair
Value |
| |
Fair Value Measurements Using
|
| |||||||||||||||||||||
|
(Level 1)
|
| |
(Level 2)
|
| |
(Level 3)
|
| |||||||||||||||||||||||
Financial Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 7,434 | | | | | $ | 7,434 | | | | | $ | 7,434 | | | | | $ | — | | | | | $ | — | | |
Interest-bearing time deposits
|
| | | | 3,486 | | | | | | 3,486 | | | | | | 3,486 | | | | | | — | | | | | | — | | |
Loans held for sale
|
| | | | 1,827 | | | | | | 1,827 | | | | | | — | | | | | | — | | | | | | 1,827 | | |
Loans, net of allowance for losses
|
| | | | 113,317 | | | | | | 114,248 | | | | | | — | | | | | | — | | | | | | 114,248 | | |
FHLB stock
|
| | | | 754 | | | | | | 754 | | | | | | — | | | | | | 754 | | | | | | — | | |
FHLB lender risk account receivable
|
| | | | 3,377 | | | | | | 3,294 | | | | | | — | | | | | | — | | | | | | 3,294 | | |
Interest receivable
|
| | | | 354 | | | | | | 354 | | | | | | — | | | | | | 354 | | | | | | — | | |
Financial Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Deposits
|
| | | | 106,369 | | | | | | 105,829 | | | | | | 59,872 | | | | | | 45,957 | | | | | | — | | |
FHLB advances
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Advances from borrowers for taxes and insurance
|
| | | | 950 | | | | | | 950 | | | | | | — | | | | | | 950 | | | | | | — | | |
Interest payable
|
| | | | 1 | | | | | | 1 | | | | | | — | | | | | | 1 | | | | | | — | | |
|
Unused lines of credit
|
| | | $ | 4,659 | | |
|
Standby letters of credit
|
| | | | — | | |
|
Unused home equity lines
|
| | | | 10,850 | | |
|
Total commitments
|
| | | $ | 15,509 | | |
| | |
2019
|
| |
2018
|
| ||||||
Assets | | | | | | | | | | | | | |
Cash
|
| | | $ | 4,658 | | | | | $ | 5,616 | | |
Prepaid expenses
|
| | | | — | | | | | | — | | |
Loan receivable – ESOP
|
| | | | 1,132 | | | | | | 1,177 | | |
Investment in Eagle Savings Bank
|
| | | | 22,013 | | | | | | 20,849 | | |
Deferred federal income tax
|
| | | | 20 | | | | | | 66 | | |
Prepaid federal income tax
|
| | | | 92 | | | | | | 66 | | |
Total assets
|
| | | $ | 27,915 | | | | | $ | 27,774 | | |
Liabilities and Shareholders’ Equity | | | | | | | | | | | | | |
Liabilities | | | | | | | | | | | | | |
Total liabilities
|
| | | $ | 12 | | | | | $ | — | | |
Shareholder’ Equity | | | | | | | | | | | | | |
Total shareholders’ equity
|
| | | | 27,903 | | | | | | 27,774 | | |
Total liabilities and shareholders’ equity
|
| | | $ | 27,915 | | | | | $ | 27,774 | | |
| | |
2019
|
| |
2018
|
| ||||||
Income | | | | | | | | | | | | | |
Interest Income – ESOP
|
| | | | 50 | | | | | | 52 | | |
Equity in earnings of Eagle Savings Bank
|
| | | | 816 | | | | | | 481 | | |
Total income
|
| | | | 866 | | | | | | 533 | | |
Expense | | | | | | | | | | | | | |
Legal and professional services
|
| | | | 142 | | | | | | 77 | | |
Other expense
|
| | | | 110 | | | | | | 148 | | |
Total expense
|
| | | | 252 | | | | | | 225 | | |
Earnings before federal income tax benefit
|
| | | | 614 | | | | | | 308 | | |
Federal income tax benefit
|
| | | | (44) | | | | | | (36) | | |
Net Income and Comprehensive Income
|
| | | $ | 658 | | | | | $ | 344 | | |
|
| | |
2019
|
| |
2018
|
| ||||||
Operating Activities | | | | | | | | | | | | | |
Net income
|
| | | $ | 658 | | | | | $ | 344 | | |
Items not requiring (providing) cash:
|
| | | | | | | | | | | | |
Equity in undistributed income of subsidiary
|
| | | | (816) | | | | | | (481) | | |
Changes in:
|
| | | | | | | | | | | | |
Accrued expenses and other liabilities
|
| | | | 12 | | | | | | — | | |
Other assets and prepaid federal income taxes
|
| | | | 20 | | | | | | 3 | | |
Net cash flows used in operating activities
|
| | | | (126) | | | | | | (134) | | |
Investing Activities | | | | | | | | | | | | | |
Payments received on ESOP loan
|
| | | | 45 | | | | | | 43 | | |
Net cash provided by investing activities
|
| | | | 45 | | | | | | 43 | | |
Financing Activities | | | | | | | | | | | | | |
Repurchase of common stock
|
| | | | (877) | | | | | | (78) | | |
Net cash used in financing activities
|
| | | | (877) | | | | | | (78) | | |
Increase in Cash and Cash Equivalents
|
| | | | (958) | | | | | | (169) | | |
Cash and Cash Equivalents, Beginning of Year
|
| | | | 5,616 | | | | | | 5,785 | | |
Cash and Cash Equivalents, End of Year
|
| | | $ | 4,658 | | | | | $ | 5,616 | | |
| | |
Equity Compensation Plan Information
|
| |||||||||||||||
| | |
Number of securities
to be issued upon exercise of outstanding options, warrants and rights |
| |
Weighted-average
exercise price of outstanding options, warrants and rights |
| |
Number of securities
remaining available for future issuance under stock-based compensation plans (excluding securities reflected in first column) |
| |||||||||
Equity compensation plans approved by security holders
|
| | | | 101,611 | | | | |
$
|
15.79
|
| | | | | 82,231 | | |
Equity compensation plans not approved by security holders
|
| | | | N/A | | | | | | N/A | | | | | | N/A | | |
Total
|
| | | | 101,611 | | | | |
$
|
15.79
|
| | | | | | | |
| | | | Eagle Financial Bancorp, Inc. | | |||
| Date: March 26, 2020 | | | By: | | |
/s/Gary J. Koester
Gary J. Koester
President and Chief Executive Officer (Duly Authorized Representative) |
|
|
Signatures
|
| |
Title
|
| |
Date
|
|
|
/s/ Gary J. Koester
Gary J. Koester
|
| | President, Chief Executive Officer and Director (Principal Executive Officer) | | |
March 26, 2020
|
|
|
/s/ Kevin R. Schramm
Kevin R. Schramm
|
| | Vice President, Chief Financial Officer and Treasurer (Principal Financial and Accounting Officer) | | |
March 26, 2020
|
|
|
/s/ James W. Braun
James W. Braun
|
| | Chairman of the Board | | |
March 26, 2020
|
|
|
/s/ Guy W. Cagney
Guy W. Cagney
|
| | Director | | |
March 26, 2020
|
|
|
/s/ Steven J. Dulle
Steven J. Dulle
|
| | Director | | |
March 26, 2020
|
|
|
/s/ Adam B. Goetzman
Adam B. Goetzman
|
| | Director | | |
March 26, 2020
|
|
|
/s/ Steven C. Kehoe
Steven C. Kehoe
|
| | Director | | |
March 26, 2020
|
|