[X] |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2020
|
[ ] |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _____ to _____
|
Washington
|
|
91-1838969
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer I.D. Number)
|
|
|
|
900 Washington St., Ste. 900, Vancouver, Washington | 98660 |
|
(Address of principal executive offices) | (Zip Code) |
|
Registrant's telephone number, including area code: | (360) 693-6650 | |
Securities registered pursuant to Section 12(b) of the Act: |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||
Common Stock, Par Value $0.01 per share | RVSB | The NASDAQ Stock Market LLC |
Large accelerated filer [ ]
|
Accelerated filer [ ]
|
Non-accelerated filer [X]
|
Smaller reporting company [X]
|
Emerging growth company [ ]
|
|
Part I.
|
Financial Information
|
Page
|
|
|
|
Item 1:
|
Financial Statements (Unaudited)
|
|
|
|
|
|
Consolidated Balance Sheets as of
June 30, 2020 and March 31, 2020
|
2
|
|
|
|
|
Consolidated Statements of Income for the
Three Months Ended June 30, 2020 and 2019
|
3
|
|
|
|
|
Consolidated Statements of Comprehensive Income for the
Three Months Ended June 30, 2020 and 2019
|
4
|
|
|
|
|
Consolidated Statements of Shareholders’ Equity for the
Three Months Ended June 30, 2020 and 2019
|
5
|
|
|
|
|
Consolidated Statements of Cash Flows for the
Three Months Ended June 30, 2020 and 2019
|
6
|
|
|
|
|
Notes to Consolidated Financial Statements
|
7
|
|
|
|
Item 2:
|
Management's Discussion and Analysis of
Financial Condition and Results of Operations
|
24
|
|
|
|
Item 3:
|
Quantitative and Qualitative Disclosures About Market Risk
|
40
|
|
|
|
Item 4:
|
Controls and Procedures
|
40
|
|
|
|
Part II.
|
Other Information
|
41-42
|
|
|
|
Item 1: |
Legal Proceedings | |
Item 1A: | Risk Factors | |
Item 2:
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
|
|
Item 3:
|
Defaults Upon Senior Securities
|
|
|
|
|
Item 4:
|
Mine Safety Disclosures
|
|
Item 5: | Other Information | |
Item 6: | Exhibits | |
SIGNATURES |
43 |
|
Certifications | ||
|
Exhibit 31.1
Exhibit 31.2
Exhibit 32
|
|
(In thousands, except share and per share data) (Unaudited)
|
June 30,
2020
|
March 31,
2020
|
||||||
ASSETS
|
||||||||
Cash and cash equivalents (including interest-earning accounts of $143,017 and $27,866)
|
$
|
157,835
|
$
|
41,968
|
||||
Certificates of deposit held for investment
|
249
|
249
|
||||||
Loans held for sale
|
-
|
275
|
||||||
Investment securities:
|
||||||||
Available for sale, at estimated fair value
|
137,749
|
148,291
|
||||||
Held to maturity, at amortized cost (estimated fair value of $26 and $28)
|
26
|
28
|
||||||
Loans receivable (net of allowance for loan losses of $17,076 and $12,624)
|
985,644
|
898,885
|
||||||
Prepaid expenses and other assets
|
9,062
|
7,452
|
||||||
Accrued interest receivable
|
5,202
|
3,704
|
||||||
Federal Home Loan Bank stock (“FHLB”), at cost
|
2,620
|
1,420
|
||||||
Premises and equipment, net
|
16,124
|
15,570
|
||||||
Financing lease right-of-use assets (“ROU”)
|
1,489
|
1,508
|
||||||
Deferred income taxes, net
|
3,067
|
3,277
|
||||||
Mortgage servicing rights, net
|
162
|
191
|
||||||
Goodwill
|
27,076
|
27,076
|
||||||
Core deposit intangible (“CDI”), net
|
724
|
759
|
||||||
Bank owned life insurance (“BOLI”)
|
30,345
|
30,155
|
||||||
TOTAL ASSETS
|
$
|
1,377,374
|
$
|
1,180,808
|
||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
LIABILITIES:
|
||||||||
Deposits
|
$
|
1,158,749
|
$
|
990,448
|
||||
Accrued expenses and other liabilities
|
11,472
|
11,783
|
||||||
Advanced payments by borrowers for taxes and insurance
|
632
|
703
|
||||||
FHLB advances
|
30,000
|
-
|
||||||
Junior subordinated debentures
|
26,684
|
26,662
|
||||||
Finance lease liability
|
2,359
|
2,369
|
||||||
Total liabilities
|
1,229,896
|
1,031,965
|
||||||
COMMITMENTS AND CONTINGENCIES (See Note 14)
|
||||||||
SHAREHOLDERS’ EQUITY:
|
||||||||
Serial preferred stock, $.01 par value; 250,000 shares authorized; issued and outstanding: none
|
-
|
-
|
||||||
Common stock, $.01 par value; 50,000,000 shares authorized
|
||||||||
June 30, 2020 – 22,245,472 shares issued and outstanding
|
222
|
225
|
||||||
March 31, 2020 – 22,748,385 shares issued and 22,544,285 shares outstanding
|
||||||||
Additional paid-in capital
|
63,254
|
64,649
|
||||||
Retained earnings
|
81,240
|
81,870
|
||||||
Accumulated other comprehensive income
|
2,762
|
2,099
|
||||||
Total shareholders’ equity
|
147,478
|
148,843
|
||||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$
|
1,377,374
|
$
|
1,180,808
|
(In thousands, except share and per share data) (Unaudited) | 2020 |
2019 |
||||||
INTEREST AND DIVIDEND INCOME: |
||||||||
Interest and fees on loans receivable
|
$
|
11,528
|
$
|
11,554
|
||||
Interest on investment securities – taxable
|
655
|
878
|
||||||
Interest on investment securities – nontaxable
|
18
|
37
|
||||||
Other interest and dividends
|
37
|
87
|
||||||
Total interest and dividend income
|
12,238
|
12,556
|
||||||
INTEREST EXPENSE:
|
||||||||
Interest on deposits
|
858
|
351
|
||||||
Interest on borrowings
|
252
|
735
|
||||||
Total interest expense
|
1,110
|
1,086
|
||||||
Net interest income
|
11,128
|
11,470
|
||||||
Provision for loan losses
|
4,500
|
-
|
||||||
Net interest income after provision for loan losses
|
6,628
|
11,470
|
||||||
NON-INTEREST INCOME:
|
||||||||
Fees and service charges
|
1,398
|
1,637
|
||||||
Asset management fees
|
974
|
1,143
|
||||||
Net gains on sales of loans held for sale
|
28
|
96
|
||||||
BOLI
|
190
|
193
|
||||||
Other, net
|
33
|
67
|
||||||
Total non-interest income, net
|
2,623
|
3,136
|
||||||
NON-INTEREST EXPENSE:
|
||||||||
Salaries and employee benefits
|
5,192
|
5,715
|
||||||
Occupancy and depreciation
|
1,450
|
1,320
|
||||||
Data processing
|
661
|
680
|
||||||
Amortization of CDI
|
35
|
40
|
||||||
Advertising and marketing
|
129
|
210
|
||||||
FDIC insurance premium
|
48
|
80
|
||||||
State and local taxes
|
204
|
195
|
||||||
Telecommunications
|
86
|
86
|
||||||
Professional fees
|
320
|
325
|
||||||
Other
|
560
|
543
|
||||||
Total non-interest expense
|
8,685
|
9,194
|
||||||
INCOME BEFORE INCOME TAXES
|
566
|
5,412
|
||||||
PROVISION FOR INCOME TAXES
|
86
|
1,220
|
||||||
NET INCOME
|
$
|
480
|
$
|
4,192
|
||||
Earnings per common share:
|
||||||||
Basic
|
$
|
0.02
|
$
|
0.19
|
||||
Diluted
|
0.02
|
0.18
|
||||||
Weighted average number of common shares outstanding:
|
||||||||
Basic
|
22,178,427
|
22,619,580
|
||||||
Diluted
|
22,198,065
|
22,685,343
|
(In thousands) (Unaudited)
|
2020
|
2019
|
||||||
Net income
|
$
|
480
|
$
|
4,192
|
||||
Other comprehensive income:
|
||||||||
Net unrealized holding gain from available for sale investment securities
|
||||||||
arising during the period, net of tax of ($209) and ($675), respectively
|
663
|
2,135
|
||||||
Total comprehensive income, net
|
$
|
1,143
|
$
|
6,327
|
Common Stock
|
Additional
Paid-In
|
Retained |
Accumulated
Other
Comprehensive
|
|||||||||||||||||||||
(In thousands, except share and per share data) (Unaudited)
|
Shares
|
Amount
|
Capital
|
Earnings
|
Income (Loss)
|
Total
|
||||||||||||||||||
Balance April 1, 2019
|
22,607,712
|
$
|
226
|
$
|
65,094
|
$
|
70,428
|
$
|
(2,626
|
)
|
$
|
133,122
|
||||||||||||
Net income
|
-
|
-
|
-
|
4,192
|
-
|
4,192
|
||||||||||||||||||
Cash dividends on common stock ($0.045 per share)
|
-
|
-
|
-
|
(1,018
|
)
|
-
|
(1,018
|
)
|
||||||||||||||||
Exercise of stock options
|
15,000
|
-
|
52
|
-
|
-
|
52
|
||||||||||||||||||
Restricted stock grants
|
82,673
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Stock-based compensation expense
|
-
|
-
|
180
|
-
|
-
|
180
|
||||||||||||||||||
Other comprehensive income, net
|
-
|
-
|
-
|
-
|
2,135
|
2,135
|
||||||||||||||||||
Balance June 30, 2019
|
22,705,385
|
$
|
226
|
$
|
65,326
|
$
|
73,602
|
$
|
(491
|
)
|
$
|
138,663
|
Balance April 1, 2020
|
22,544,285
|
$
|
225
|
$
|
64,649
|
$
|
81,870
|
$
|
2,099
|
$
|
148,843
|
|||||||||||||
Net income
|
480
|
480
|
||||||||||||||||||||||
Cash dividends on common stock ($0.05 per share)
|
-
|
-
|
-
|
(1,110
|
)
|
-
|
(1,110
|
)
|
||||||||||||||||
Exercise of stock options
|
5,000
|
-
|
9
|
-
|
-
|
9
|
||||||||||||||||||
Stock repurchased
|
(295,900
|
)
|
(3
|
)
|
(1,444
|
)
|
-
|
-
|
(1,447
|
)
|
||||||||||||||
Restricted stock cancelled
|
(7,913
|
)
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||
Stock-based compensation expense
|
-
|
-
|
40
|
-
|
-
|
40
|
||||||||||||||||||
Other comprehensive income, net
|
-
|
-
|
-
|
-
|
663
|
663
|
||||||||||||||||||
Balance June 30, 2020
|
22,245,472
|
$
|
222
|
$
|
63,254
|
$
|
81,240
|
$
|
2,762
|
$
|
147,478
|
(In thousands) (Unaudited)
|
2020
|
2019
|
||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net income
|
$
|
480
|
$
|
4,192
|
||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
732
|
767
|
||||||
Purchased loans amortization (accretion), net
|
95
|
(41
|
)
|
|||||
Provision for loan losses
|
4,500
|
-
|
||||||
Stock-based compensation expense
|
40
|
180
|
||||||
Increase in deferred loan origination fees, net of amortization
|
2,987
|
110
|
||||||
Origination of loans held for sale
|
(913
|
)
|
(2,627
|
)
|
||||
Proceeds from sales of loans held for sale
|
1,214
|
3,598
|
||||||
Net gains on loans held for sale and sales of premises and equipment
|
(28
|
)
|
(91
|
)
|
||||
Income from BOLI
|
(190
|
)
|
(193
|
)
|
||||
Changes in certain other assets and liabilities:
|
||||||||
Prepaid expenses and other assets
|
(842
|
)
|
1,459
|
|||||
Accrued interest receivable
|
(1,498
|
)
|
(70
|
)
|
||||
Accrued expenses and other liabilities
|
(1,039
|
)
|
(735
|
)
|
||||
Net cash provided by operating activities
|
5,538
|
6,549
|
||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Loan originations, net
|
(91,351
|
)
|
(8,327
|
)
|
||||
Purchases of loans receivable
|
(2,989
|
)
|
(3,594
|
)
|
||||
Principal repayments on investment securities available for sale
|
8,065
|
6,863
|
||||||
Proceeds from calls of investment securities available for sale
|
3,000
|
3,000
|
||||||
Principal repayments on investment securities held to maturity
|
2
|
2
|
||||||
Purchases of premises and equipment and capitalized software
|
(847
|
)
|
(82
|
)
|
||||
Purchases of FHLB stock, net
|
(1,200
|
)
|
(14
|
)
|
||||
Net cash used in investing activities
|
(85,320
|
)
|
(2,152
|
)
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Net increase (decrease) in deposits
|
168,301
|
(2,788
|
)
|
|||||
Dividends paid
|
(1,133
|
)
|
(904
|
)
|
||||
Proceeds from borrowings
|
30,000
|
130,947
|
||||||
Repayment of borrowings
|
-
|
(130,592
|
)
|
|||||
Net increase (decrease) in advance payments by borrowers for taxes and insurance
|
(71
|
)
|
58
|
|||||
Principal payments on finance lease liability
|
(10
|
)
|
(8
|
)
|
||||
Proceeds from exercise of stock options
|
9
|
52
|
||||||
Repurchase of common stock
|
(1,447
|
)
|
-
|
|||||
Net cash provided by (used in) financing activities
|
195,649
|
(3,235
|
)
|
|||||
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
115,867
|
1,162
|
||||||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
41,968
|
22,950
|
||||||
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
157,835
|
$
|
24,112
|
||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
||||||||
Cash paid during the period for:
|
||||||||
Interest
|
$
|
1,001
|
$
|
1,065
|
||||
NONCASH INVESTING AND FINANCING ACTIVITIES:
|
||||||||
Dividends declared and accrued in other liabilities
|
$
|
1,112
|
$
|
1,018
|
||||
Net unrealized holding gain from available for sale investment securities
|
872
|
2,810
|
||||||
Income tax effect related to other comprehensive income
|
(209
|
)
|
(675
|
)
|
||||
ROU lease assets obtained in exchange for operating lease liabilities
|
785
|
5,603
|
1.
|
BASIS OF PRESENTATION
|
2.
|
PRINCIPLES OF CONSOLIDATION
|
3.
|
STOCK PLANS AND STOCK-BASED COMPENSATION
|
Three Months Ended
June 30, 2020
|
Three Months Ended
June 30, 2019
|
|||||||||||||||
Number of
Shares
|
Weighted
Average
Exercise
Price
|
Number of
Shares
|
Weighted
Average
Exercise
Price
|
|||||||||||||
Balance, beginning of period
|
43,332
|
$
|
2.69
|
101,332
|
$
|
3.26
|
||||||||||
Options exercised
|
(5,000
|
)
|
1.97
|
(15,000
|
)
|
3.27
|
||||||||||
Balance, end of period
|
38,332
|
$
|
2.78
|
86,332
|
$
|
3.26
|
2020
|
2019
|
|||||||
Stock options fully vested and expected to vest:
|
||||||||
Number
|
38,332
|
86,332
|
||||||
Weighted average exercise price
|
$
|
2.78
|
$
|
3.26
|
||||
Aggregate intrinsic value (1)
|
$
|
110,000
|
$
|
456,000
|
||||
Weighted average contractual term of options (years)
|
2.85
|
1.90
|
||||||
Stock options fully vested and currently exercisable:
|
||||||||
Number
|
38,332
|
86,332
|
||||||
Weighted average exercise price
|
$
|
2.78
|
$
|
3.26
|
||||
Aggregate intrinsic value (1)
|
$
|
110,000
|
$
|
456,000
|
||||
Weighted average contractual term of options (years)
|
2.85
|
1.90
|
||||||
(1) |
The aggregate intrinsic value of a stock option in the table above represents the total pre-tax intrinsic value (the amount by which the current market value of the
underlying stock exceeds the exercise price) that would have been received by the option holders had all option holders exercised. This amount changes based on changes in the market value of the Company’s stock.
|
Time Based
|
Performance Based
|
Total
|
||||||||||||||||||||||
Number of
Unvested
Shares
|
Weighted
Average
Market
Price
|
Number of
Unvested
Shares
|
Weighted
Average
Market
Price
|
Number of
Unvested
Shares
|
Weighted
Average
Market
Price
|
|||||||||||||||||||
Balance, beginning of period
|
49,298
|
$
|
8.35
|
33,375
|
$
|
8.35
|
82,673
|
$
|
8.35
|
|||||||||||||||
Granted
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Forfeited
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
Vested
|
(23,135
|
)
|
8.35
|
-
|
-
|
(23,135
|
)
|
8.35
|
||||||||||||||||
Cancelled
|
-
|
-
|
(7,913
|
)
|
8.35
|
(7,913
|
)
|
8.35
|
||||||||||||||||
Balance, end of period
|
26,163
|
$
|
8.35
|
25,462
|
$
|
8.35
|
51,625
|
$
|
8.35
|
4.
|
EARNINGS PER SHARE
|
Three Months Ended
June 30,
|
||||||||
2020
|
2019
|
|||||||
Basic EPS computation:
|
||||||||
Numerator-net income
|
$
|
480,000
|
$
|
4,192,000
|
||||
Denominator-weighted average common shares outstanding
|
22,178,427
|
22,619,580
|
||||||
Basic EPS
|
$
|
0.02
|
$
|
0.19
|
||||
Diluted EPS computation:
|
||||||||
Numerator-net income
|
$
|
480,000
|
$
|
4,192,000
|
||||
Denominator-weighted average common shares outstanding
|
22,178,427
|
22,619,580
|
||||||
Effect of dilutive stock options and restricted stock
|
19,638
|
65,763
|
||||||
Weighted average common shares and common
|
||||||||
stock equivalents
|
22,198,065
|
22,685,343
|
||||||
Diluted EPS
|
$
|
0.02
|
$
|
0.18
|
5.
|
INVESTMENT SECURITIES
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair Value
|
|||||||||||||
June 30, 2020
|
||||||||||||||||
Available for sale:
|
||||||||||||||||
Municipal securities
|
$
|
4,737
|
$
|
279
|
$
|
-
|
$
|
5,016
|
||||||||
Agency securities
|
3,008
|
9
|
(9
|
)
|
3,008
|
|||||||||||
Real estate mortgage investment conduits (1)
|
40,308
|
952
|
-
|
41,260
|
||||||||||||
Residential mortgage-backed securities (1)
|
54,184
|
1,481
|
-
|
55,665
|
||||||||||||
Other mortgage-backed securities (2)
|
31,878
|
1,023
|
(101
|
)
|
32,800
|
|||||||||||
Total available for sale
|
$
|
134,115
|
$
|
3,744
|
$
|
(110
|
)
|
$
|
137,749
|
|||||||
Held to maturity:
|
||||||||||||||||
Residential mortgage-backed securities (3)
|
$
|
26
|
$
|
-
|
$
|
-
|
$
|
26
|
Amortized
Cost
|
Gross
Unrealized
Gains |
Gross
Unrealized
Losses
|
Estimated
Fair Value
|
|||||||||||||
March 31, 2020
|
||||||||||||||||
Available for sale:
|
||||||||||||||||
Municipal securities
|
$
|
4,740
|
$
|
137
|
$
|
-
|
$
|
4,877
|
||||||||
Agency securities
|
6,009
|
17
|
(10
|
)
|
6,016
|
|||||||||||
Real estate mortgage investment conduits (1)
|
42,663
|
1,128
|
-
|
43,791
|
||||||||||||
Residential mortgage-backed securities (1)
|
58,700
|
1,415
|
(30
|
)
|
60,085
|
|||||||||||
Other mortgage-backed securities (2)
|
33,417
|
256
|
(151
|
)
|
33,522
|
|||||||||||
Total available for sale
|
$
|
145,529
|
$
|
2,953
|
$
|
(191
|
)
|
$
|
148,291
|
|||||||
Held to maturity:
|
||||||||||||||||
Residential mortgage-backed securities (3)
|
$
|
28
|
$
|
-
|
$
|
-
|
$
|
28
|
||||||||
(1) Comprised of Federal Home Loan Mortgage Corporation (“FHLMC”), Federal National Mortgage Association (“FNMA”) and Ginnie Mae (“GNMA”) issued securities.
|
||||||||||||||||
(2) Comprised of U.S. Small Business Administration (“SBA”) issued securities and commercial real estate (“CRE”) secured securities issued by FNMA.
|
||||||||||||||||
(3) Comprised of FHLMC and FNMA issued securities.
|
Available for Sale
|
Held to Maturity
|
|||||||||||||||
Amortized
Cost
|
Estimated
Fair Value
|
Amortized
Cost
|
Estimated
Fair Value
|
|||||||||||||
Due in one year or less
|
$
|
1,001
|
$
|
1,010
|
$
|
-
|
$
|
-
|
||||||||
Due after one year through five years
|
5,103
|
5,149
|
23
|
23
|
||||||||||||
Due after five years through ten years
|
29,637
|
30,531
|
3
|
3
|
||||||||||||
Due after ten years
|
98,374
|
101,059
|
-
|
-
|
||||||||||||
Total
|
$
|
134,115
|
$
|
137,749
|
$
|
26
|
$
|
26
|
Less than 12 months
|
12 months or longer
|
Total
|
||||||||||||||||||||||
Estimated
Fair Value
|
Unrealized
Losses
|
Estimated
Fair Value
|
Unrealized
Losses
|
Estimated
Fair Value
|
Unrealized
Losses
|
|||||||||||||||||||
June 30, 2020
|
||||||||||||||||||||||||
Available for sale:
|
||||||||||||||||||||||||
Agency securities
|
$
|
1,998
|
$
|
(9
|
)
|
$
|
-
|
$
|
-
|
$
|
1,998
|
$
|
(9
|
)
|
||||||||||
Other mortgage-backed securities (2)
|
-
|
-
|
4,787
|
(101
|
)
|
4,787
|
(101
|
)
|
||||||||||||||||
Total available for sale
|
$
|
1,998
|
$
|
(9
|
)
|
$
|
4,787
|
$
|
(101
|
)
|
$
|
6,785
|
$
|
(110
|
)
|
March 31, 2020
|
||||||||||||||||||||||||
Available for sale:
|
||||||||||||||||||||||||
Agency securities
|
$
|
1,998
|
$
|
(10
|
)
|
$
|
-
|
$
|
-
|
$
|
1,998
|
$
|
(10
|
)
|
||||||||||
Residential mortgage-backed securities (1)
|
2,509
|
(22
|
)
|
409
|
(8
|
)
|
2,918
|
(30
|
)
|
|||||||||||||||
Other mortgage-backed securities (2)
|
11,726
|
(58
|
)
|
4,911
|
(93
|
)
|
16,637
|
(151
|
)
|
|||||||||||||||
Total available for sale
|
$
|
16,233
|
$
|
(90
|
)
|
$
|
5,320
|
$
|
(101
|
)
|
$
|
21,553
|
$
|
(191
|
)
|
|||||||||
(1) Comprised of FHLMC and FNMA issued securities.
|
||||||||||||||||||||||||
(2) Comprised of SBA and CRE secured securities issued by FNMA.
|
6.
|
LOANS RECEIVABLE
|
June 30, 2020
|
March 31, 2020
|
|||||||
Commercial and construction
|
||||||||
Commercial business (1)
|
$
|
281,832
|
$
|
179,029
|
||||
Commercial real estate
|
527,576
|
507,871
|
||||||
Land
|
14,404
|
14,026
|
||||||
Multi-family
|
58,113
|
58,374
|
||||||
Real estate construction
|
37,824
|
64,843
|
||||||
Total commercial and construction
|
919,749
|
824,143
|
||||||
Consumer
|
||||||||
Real estate one-to-four family
|
79,582
|
83,150
|
||||||
Other installment
|
3,389
|
4,216
|
||||||
Total consumer
|
82,971
|
87,366
|
||||||
Total loans
|
1,002,720
|
911,509
|
||||||
Less: Allowance for loan losses
|
17,076
|
12,624
|
||||||
Loans receivable, net
|
$
|
985,644
|
$
|
898,885
|
||||
(1) SBA PPP loans totaled $110.3 million and none at June 30, 2020 and March 31, 2020, respectively.
|
7.
|
ALLOWANCE FOR LOAN LOSSES
|
Three months ended
June 30, 2020
|
Commercial Business
|
Commercial
Real Estate
|
Land
|
Multi-
Family
|
Real Estate Construction
|
Consumer
|
Unallocated
|
Total
|
||||||||||||||||||||||||
Beginning balance
|
$
|
2,008
|
$
|
6,421
|
$
|
230
|
$
|
854
|
$
|
1,149
|
$
|
1,363
|
$
|
599
|
$
|
12,624
|
||||||||||||||||
Provision for (recapture of) loan losses
|
(7
|
)
|
4,902
|
13
|
25
|
(457
|
)
|
(24
|
)
|
48
|
4,500
|
|||||||||||||||||||||
Charge-offs
|
-
|
-
|
-
|
-
|
-
|
(65
|
)
|
-
|
(65
|
)
|
||||||||||||||||||||||
Recoveries
|
10
|
-
|
-
|
-
|
-
|
7
|
-
|
17
|
||||||||||||||||||||||||
Ending balance
|
$
|
2,011
|
$
|
11,323
|
$
|
243
|
$
|
879
|
$
|
692
|
$
|
1,281
|
$
|
647
|
$
|
17,076
|
Three months ended
June 30, 2019
|
||||||||||||||||||||||||||||||||
Beginning balance
|
$
|
1,808
|
$
|
5,053
|
$
|
254
|
$
|
728
|
$
|
1,457
|
$
|
1,447
|
$
|
710
|
$
|
11,457
|
||||||||||||||||
Provision for (recapture of) loan losses
|
308
|
(164
|
)
|
(10
|
)
|
(29
|
)
|
49
|
(89
|
)
|
(65
|
)
|
-
|
|||||||||||||||||||
Charge-offs
|
(3
|
)
|
-
|
-
|
-
|
-
|
(41
|
)
|
-
|
(44
|
)
|
|||||||||||||||||||||
Recoveries
|
-
|
-
|
-
|
-
|
-
|
29
|
-
|
29
|
||||||||||||||||||||||||
Ending balance
|
$
|
2,113
|
$
|
4,889
|
$
|
244
|
$
|
699
|
$
|
1,506
|
$
|
1,346
|
$
|
645
|
$
|
11,442
|
Allowance for Loan Losses
|
Recorded Investment in Loans
|
|||||||||||||||||||||||
June 30, 2020
|
Individually
Evaluated for
Impairment
|
Collectively
Evaluated for
Impairment
|
Total
|
Individually
Evaluated for Impairment
|
Collectively
Evaluated for
Impairment
|
Total
|
||||||||||||||||||
Commercial business
|
$
|
-
|
$
|
2,011
|
$
|
2,011
|
$
|
135
|
$
|
281,697
|
$
|
281,832
|
||||||||||||
Commercial real estate
|
-
|
11,323
|
11,323
|
2,363
|
525,213
|
527,576
|
||||||||||||||||||
Land
|
-
|
243
|
243
|
714
|
13,690
|
14,404
|
||||||||||||||||||
Multi-family
|
-
|
879
|
879
|
1,551
|
56,562
|
58,113
|
||||||||||||||||||
Real estate construction
|
-
|
692
|
692
|
-
|
37,824
|
37,824
|
||||||||||||||||||
Consumer
|
11
|
1,270
|
1,281
|
424
|
82,547
|
82,971
|
||||||||||||||||||
Unallocated
|
-
|
647
|
647
|
-
|
-
|
-
|
||||||||||||||||||
Total
|
$
|
11
|
$
|
17,065
|
$
|
17,076
|
$
|
5,187
|
$
|
997,533
|
$
|
1,002,720
|
March 31, 2020
|
||||||||||||||||||||||||
Commercial business
|
$
|
-
|
$
|
2,008
|
$
|
2,008
|
$
|
139
|
$
|
178,890
|
$
|
179,029
|
||||||||||||
Commercial real estate
|
-
|
6,421
|
6,421
|
2,378
|
505,493
|
507,871
|
||||||||||||||||||
Land
|
-
|
230
|
230
|
714
|
13,312
|
14,026
|
||||||||||||||||||
Multi-family
|
-
|
854
|
854
|
1,549
|
56,825
|
58,374
|
||||||||||||||||||
Real estate construction
|
-
|
1,149
|
1,149
|
-
|
64,843
|
64,843
|
||||||||||||||||||
Consumer
|
12
|
1,351
|
1,363
|
432
|
86,934
|
87,366
|
||||||||||||||||||
Unallocated
|
-
|
599
|
599
|
-
|
-
|
-
|
||||||||||||||||||
Total
|
$
|
12
|
$
|
12,612
|
$
|
12,624
|
$
|
5,212
|
$
|
906,297
|
$
|
911,509
|
June 30, 2020
|
30-89 Days
Past Due
|
90 Days and
Greater Past
Due
|
Non-accrual
|
Total Past
Due and
Non-accrual
|
Current
|
Total Loans
Receivable
|
||||||||||||||||||
Commercial business
|
$
|
413
|
$
|
-
|
$
|
197
|
$
|
610
|
$
|
281,222
|
$
|
281,832
|
||||||||||||
Commercial real estate
|
-
|
-
|
1,009
|
1,009
|
526,567
|
527,576
|
||||||||||||||||||
Land
|
-
|
-
|
-
|
-
|
14,404
|
14,404
|
||||||||||||||||||
Multi-family
|
-
|
6
|
-
|
6
|
58,107
|
58,113
|
||||||||||||||||||
Real estate construction
|
-
|
-
|
-
|
-
|
37,824
|
37,824
|
||||||||||||||||||
Consumer
|
241
|
5
|
71
|
317
|
82,654
|
82,971
|
||||||||||||||||||
Total
|
$
|
654
|
$
|
11
|
$
|
1,277
|
$
|
1,942
|
$
|
1,000,778
|
$
|
1,002,720
|
March 31, 2020
|
||||||||||||||||||||||||
Commercial business
|
$
|
-
|
$
|
-
|
$
|
201
|
$
|
201
|
$
|
178,828
|
$
|
179,029
|
||||||||||||
Commercial real estate
|
-
|
-
|
1,014
|
1,014
|
506,857
|
507,871
|
||||||||||||||||||
Land
|
-
|
-
|
-
|
-
|
14,026
|
14,026
|
||||||||||||||||||
Multi-family
|
-
|
-
|
-
|
-
|
58,374
|
58,374
|
||||||||||||||||||
Real estate construction
|
-
|
-
|
-
|
-
|
64,843
|
64,843
|
||||||||||||||||||
Consumer
|
271
|
-
|
180
|
451
|
86,915
|
87,366
|
||||||||||||||||||
Total
|
$
|
271
|
$
|
-
|
$
|
1,395
|
$
|
1,666
|
$
|
909,843
|
$
|
911,509
|
June 30, 2020
|
Pass
|
Special
Mention
|
Substandard
|
Doubtful
|
Loss
|
Total Loans
Receivable
|
||||||||||||||||||
Commercial business
|
$
|
280,809
|
$
|
704
|
$
|
319
|
$
|
-
|
$
|
-
|
$
|
281,832
|
||||||||||||
Commercial real estate
|
509,338
|
13,665
|
4,573
|
-
|
-
|
527,576
|
||||||||||||||||||
Land
|
14,404
|
-
|
-
|
-
|
-
|
14,404
|
||||||||||||||||||
Multi-family
|
58,034
|
45
|
34
|
-
|
-
|
58,113
|
||||||||||||||||||
Real estate construction
|
37,824
|
-
|
-
|
-
|
-
|
37,824
|
||||||||||||||||||
Consumer
|
82,900
|
-
|
71
|
-
|
-
|
82,971
|
||||||||||||||||||
Total
|
$
|
983,309
|
$
|
14,414
|
$
|
4,997
|
$
|
-
|
$
|
-
|
$
|
1,002,720
|
March 31, 2020
|
||||||||||||||||||||||||
Commercial business
|
$
|
177,399
|
$
|
1,282
|
$
|
348
|
$
|
-
|
$
|
-
|
$
|
179,029
|
||||||||||||
Commercial real estate
|
506,794
|
63
|
1,014
|
-
|
-
|
507,871
|
||||||||||||||||||
Land
|
14,026
|
-
|
-
|
-
|
-
|
14,026
|
||||||||||||||||||
Multi-family
|
58,295
|
45
|
34
|
-
|
-
|
58,374
|
||||||||||||||||||
Real estate construction
|
64,843
|
-
|
-
|
-
|
-
|
64,843
|
||||||||||||||||||
Consumer
|
87,186
|
-
|
180
|
-
|
-
|
87,366
|
||||||||||||||||||
Total
|
$
|
908,543
|
$
|
1,390
|
$
|
1,576
|
$
|
-
|
$
|
-
|
$
|
911,509
|
June 30, 2020
|
Recorded
Investment with
No Specific
Valuation
Allowance
|
Recorded
Investment
with Specific Valuation
Allowance
|
Total
Recorded
Investment
|
Unpaid
Principal
Balance
|
Related
Specific
Valuation
Allowance
|
|||||||||||||||
Commercial business
|
$
|
135
|
$
|
-
|
$
|
135
|
$
|
173
|
$
|
-
|
||||||||||
Commercial real estate
|
2,363
|
-
|
2,363
|
3,456
|
-
|
|||||||||||||||
Land
|
714
|
-
|
714
|
753
|
-
|
|||||||||||||||
Multi-family
|
1,551
|
-
|
1,551
|
1,671
|
-
|
|||||||||||||||
Consumer
|
290
|
134
|
424
|
538
|
11
|
|||||||||||||||
Total
|
$
|
5,053
|
$
|
134
|
$
|
5,187
|
$
|
6,591
|
$
|
11
|
||||||||||
March 31, 2020
|
||||||||||||||||||||
Commercial business
|
$
|
139
|
$
|
-
|
$
|
139
|
$
|
170
|
$
|
-
|
||||||||||
Commercial real estate
|
2,378
|
-
|
2,378
|
3,405
|
-
|
|||||||||||||||
Land
|
714
|
-
|
714
|
748
|
-
|
|||||||||||||||
Multi-family
|
1,549
|
-
|
1,549
|
1,662
|
-
|
|||||||||||||||
Consumer
|
295
|
137
|
432
|
543
|
12
|
|||||||||||||||
Total
|
$
|
5,075
|
$
|
137
|
$
|
5,212
|
$
|
6,528
|
$
|
12
|
Three Months ended June 30, 2020
|
Three Months ended June 30, 2019
|
|||||||||||||||
Average
Recorded
Investment
|
Interest
Recognized on
Impaired Loans
|
Average
Recorded
Investment
|
Interest
Recognized on
Impaired Loans
|
|||||||||||||
Commercial business
|
$
|
137
|
$
|
-
|
$
|
157
|
$
|
-
|
||||||||
Commercial real estate
|
2,370
|
15
|
2,462
|
16
|
||||||||||||
Land
|
714
|
10
|
726
|
10
|
||||||||||||
Multi-family
|
1,550
|
22
|
1,591
|
23
|
||||||||||||
Consumer
|
428
|
6
|
575
|
7
|
||||||||||||
Total
|
$
|
5,199
|
$
|
53
|
$
|
5,511
|
$
|
56
|
June 30, 2020
|
March 31, 2020
|
|||||||||||||||||||||||
Accrual
|
Nonaccrual
|
Total
|
Accrual
|
Nonaccrual
|
Total
|
|||||||||||||||||||
Commercial business
|
$
|
-
|
$
|
135
|
$
|
135
|
$
|
-
|
$
|
139
|
$
|
139
|
||||||||||||
Commercial real estate
|
1,354
|
1,009
|
2,363
|
1,364
|
1,014
|
2,378
|
||||||||||||||||||
Land
|
714
|
-
|
714
|
714
|
-
|
714
|
||||||||||||||||||
Multi-family
|
1,551
|
-
|
1,551
|
1,549
|
-
|
1,549
|
||||||||||||||||||
Consumer
|
424
|
-
|
424
|
432
|
-
|
432
|
||||||||||||||||||
Total
|
$
|
4,043
|
$
|
1,144
|
$
|
5,187
|
$
|
4,059
|
$
|
1,153
|
$
|
5,212
|
8.
|
GOODWILL
|
9.
|
FEDERAL HOME LOAN BANK ADVANCES
|
June 30,
2020
|
March 31,
2020
|
|||||||
FHLB advances
|
$
|
30,000
|
$
|
-
|
||||
Weighted average interest rate on FHLB advances (1)
|
0.31
|
%
|
2.54
|
%
|
||||
(1) Computed based on the borrowing activity for the three months ended June 30, 2020 and the fiscal year ended March 31, 2020, respectively.
|
10.
|
JUNIOR SUBORDINATED DEBENTURES
|
Issuance Trust
|
Issuance
Date
|
Amount
Outstanding
|
Rate
Type
|
Initial
Rate
|
Current
Rate
|
Maturity
Date
|
|||||||||||||||
Riverview Bancorp Statutory Trust I
|
12/2005
|
$
|
7,217
|
Variable (1)
|
5.88
|
%
|
1.67
|
%
|
3/2036
|
||||||||||||
Riverview Bancorp Statutory Trust II
|
06/2007
|
15,464
|
Variable (2)
|
7.03
|
%
|
1.66
|
%
|
9/2037
|
|||||||||||||
Merchants Bancorp Statutory Trust I (4)
|
06/2003
|
5,155
|
Variable (3)
|
4.16
|
%
|
3.38
|
%
|
6/2033
|
|||||||||||||
27,836
|
|||||||||||||||||||||
Fair value adjustment (4)
|
(1,152
|
)
|
|||||||||||||||||||
Total Debentures
|
$
|
26,684
|
(1) The trust preferred securities reprice quarterly based on the three-month LIBOR plus 1.36%.
|
|||||||||||||
(2) The trust preferred securities reprice quarterly based on the three-month LIBOR plus 1.35%.
|
|||||||||||||
(3) The trust preferred securities reprice quarterly based on the three-month LIBOR plus 3.10%.
|
|||||||||||||
(4) Amount, net of accretion, attributable to a prior year’s business combination.
|
11.
|
FAIR VALUE MEASUREMENTS
|
|
Estimated Fair Value Measurements Using
|
|||||||||||||||
June 30, 2020
|
Total Estimated
Fair Value
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
Investment securities available for sale:
|
||||||||||||||||
Municipal securities
|
$
|
5,016
|
$
|
-
|
$
|
5,016
|
$
|
-
|
||||||||
Agency securities
|
3,008
|
-
|
3,008
|
-
|
||||||||||||
Real estate mortgage investment conduits
|
41,260
|
-
|
41,260
|
-
|
||||||||||||
Residential mortgage-backed securities
|
55,665
|
-
|
55,665
|
-
|
||||||||||||
Other mortgage-backed securities
|
32,800
|
-
|
32,800
|
-
|
||||||||||||
Total assets measured at fair value on a recurring basis
|
$
|
137,749
|
$
|
-
|
$
|
137,749
|
$
|
-
|
March 31, 2020
|
||||||||||||||||
Investment securities available for sale:
|
||||||||||||||||
Municipal securities
|
$
|
4,877
|
$
|
-
|
$
|
4,877
|
$
|
-
|
||||||||
Agency securities
|
6,016
|
-
|
6,016
|
-
|
||||||||||||
Real estate mortgage investment conduits
|
43,791
|
-
|
43,791
|
-
|
||||||||||||
Residential mortgage-backed securities
|
60,085
|
-
|
60,085
|
-
|
||||||||||||
Other mortgage-backed securities
|
33,522
|
-
|
33,522
|
-
|
||||||||||||
Total assets measured at fair value on a recurring basis
|
$
|
148,291
|
$
|
-
|
$
|
148,291
|
$
|
-
|
|
Estimated Fair Value Measurements Using
|
|||||||||||
June 30, 2020
|
Total Estimated
Fair Value
|
Level 1
|
Level 2
|
Level 3
|
||||||||
Impaired loans
|
$
|
123
|
$
|
-
|
$
|
-
|
$
|
123
|
March 31, 2020
|
||||||||||||
Impaired loans
|
$
|
125
|
$
|
-
|
$
|
-
|
$
|
125
|
Valuation Technique
|
Significant Unobservable Inputs
|
Range
|
||||||
Impaired loans
|
Appraised value
Discounted cash flows
|
Adjustment for market conditions
Discount rate
|
N/A(1)
8.00%
|
|||||
(1) There were no adjustments to appraised values of impaired loans as of June 30, 2020 and March 31, 2020.
|
June 30, 2020
|
Carrying
Amount |
Level 1
|
Level 2
|
Level 3
|
Estimated
Fair Value
|
|||||||||||||||
Assets:
|
||||||||||||||||||||
Cash and cash equivalents
|
$
|
157,835
|
$
|
157,835
|
$
|
-
|
$
|
-
|
$
|
157,835
|
||||||||||
Certificates of deposit held for investment
|
249
|
-
|
265
|
-
|
265
|
|||||||||||||||
Investment securities available for sale
|
137,749
|
-
|
137,749
|
-
|
137,749
|
|||||||||||||||
Investment securities held to maturity
|
26
|
-
|
26
|
-
|
26
|
|||||||||||||||
Loans receivable, net
|
985,644
|
-
|
-
|
975,176
|
975,176
|
|||||||||||||||
FHLB stock
|
2,620
|
-
|
2,620
|
-
|
2,620
|
|||||||||||||||
Liabilities:
|
||||||||||||||||||||
Certificates of deposit
|
136,042
|
-
|
138,106
|
-
|
138,106
|
|||||||||||||||
FHLB advances
|
30,000
|
-
|
30,000
|
-
|
30,000
|
|||||||||||||||
Junior subordinated debentures
|
26,684
|
-
|
-
|
12,006
|
12,006
|
Carrying
Amount
|
Level 1
|
Level 2
|
Level 3
|
Estimated
Fair Value
|
||||||||||||||||
March 31, 2020
|
||||||||||||||||||||
Assets:
|
||||||||||||||||||||
Cash and cash equivalents
|
$
|
41,968
|
$
|
41,968
|
$
|
-
|
$
|
-
|
$
|
41,968
|
||||||||||
Certificates of deposit held for investment
|
249
|
-
|
258
|
-
|
258
|
|||||||||||||||
Loans held for sale
|
275
|
-
|
275
|
-
|
275
|
|||||||||||||||
Investment securities available for sale
|
148,291
|
-
|
148,291
|
-
|
148,291
|
|||||||||||||||
Investment securities held to maturity
|
28
|
-
|
28
|
-
|
28
|
|||||||||||||||
Loans receivable, net
|
898,885
|
-
|
-
|
889,398
|
889,398
|
|||||||||||||||
FHLB stock
|
1,420
|
-
|
1,420
|
-
|
1,420
|
|||||||||||||||
Liabilities:
|
||||||||||||||||||||
Certificates of deposit
|
134,941
|
-
|
136,997
|
-
|
136,997
|
|||||||||||||||
Junior subordinated debentures
|
26,662
|
-
|
-
|
12,127
|
12,127
|
12.
|
NEW ACCOUNTING PRONOUNCEMENTS
|
Three months ended
June 30, 2020
|
Three months ended
June 30, 2019
|
|||||||
Asset management fees
|
$
|
974
|
$
|
1,143
|
||||
Debit card and ATM fees
|
700
|
820
|
||||||
Deposit related fees
|
353
|
559
|
||||||
Loan related fees
|
235
|
92
|
||||||
BOLI (1)
|
190
|
193
|
||||||
Net gains on sales of loans held for sale (1)
|
28
|
96
|
||||||
FHLMC loan servicing fees (1)
|
28
|
43
|
||||||
Other, net
|
115
|
190
|
||||||
Total non-interest income, net
|
$
|
2,623
|
$
|
3,136
|
||||
(1) Not within scope of ASC 606
|
14.
|
COMMITMENTS AND CONTINGENCIES
|
Contract or
Notional Amount
|
||||
Commitments to originate loans:
|
||||
Adjustable-rate
|
$
|
2,752
|
||
Fixed-rate
|
5,569
|
|||
Standby letters of credit
|
2,045
|
|||
Undisbursed loan funds and unused lines of credit
|
128,890
|
|||
Total
|
$
|
139,256
|
Balance
|
Percent
to total
loans
|
Weighted Average Loan-To-Value Percentage
|
Weighted Average Debt-Service-
Coverage Ratio
|
|||||||||||||
Hotel/Motel
|
$
|
108,064
|
10.8
|
%
|
53.03
|
%
|
1.84
|
|||||||||
Retail strip centers
|
82,091
|
8.2
|
53.49
|
1.77
|
||||||||||||
Multi-family
|
58,110
|
5.8
|
52.56
|
1.92
|
||||||||||||
Gas station/auto repair
|
41,327
|
4.1
|
51.63
|
3.18
|
||||||||||||
Restaurant/fast food
|
17,194
|
1.6
|
56.91
|
1.45
|
•
|
Interest only payments for up to 90 days;
|
•
|
Full payment deferrals for up to 90 days upon request with an extension for another 90 days upon submission of specified documentation and recovery plans;
|
•
|
Loan re-amortization, especially in cases where significant prepayments of principal have occurred and to provide for continuing payment reduction at the end of the 180-day deferment
period;
|
•
|
Covenant waivers and resets; and
|
•
|
Extension of up to six months on loans maturing prior to December 31, 2020.
|
Commercial
Business
|
Other Real
Estate
Mortgage
|
Real Estate
Construction
|
Commercial & Construction
Total
|
|||||||||||||
June 30, 2020
|
||||||||||||||||
Commercial business
|
$
|
171,491
|
$
|
-
|
$
|
-
|
$
|
171,491
|
||||||||
SBA PPP
|
110,341
|
-
|
-
|
110,341
|
||||||||||||
Commercial construction
|
-
|
-
|
27,459
|
27,459
|
||||||||||||
Office buildings
|
-
|
131,846
|
-
|
131,846
|
||||||||||||
Warehouse/industrial
|
-
|
81,705
|
-
|
81,705
|
||||||||||||
Retail/shopping centers/strip malls
|
-
|
75,351
|
-
|
75,351
|
||||||||||||
Assisted living facilities
|
-
|
990
|
-
|
990
|
||||||||||||
Single purpose facilities
|
-
|
237,684
|
-
|
237,684
|
||||||||||||
Land
|
-
|
14,404
|
-
|
14,404
|
||||||||||||
Multi-family
|
-
|
58,113
|
-
|
58,113
|
||||||||||||
One-to-four family construction
|
-
|
-
|
10,365
|
10,365
|
||||||||||||
Total
|
$
|
281,832
|
$
|
600,093
|
$
|
37,824
|
$
|
919,749
|
March 31, 2020
|
||||||||||||||||
Commercial business
|
$
|
179,029
|
$
|
-
|
$
|
-
|
$
|
179,029
|
||||||||
Commercial construction
|
-
|
-
|
52,608
|
52,608
|
||||||||||||
Office buildings
|
-
|
113,433
|
-
|
113,433
|
||||||||||||
Warehouse/industrial
|
-
|
91,764
|
-
|
91,764
|
||||||||||||
Retail/shopping centers/strip malls
|
-
|
76,802
|
-
|
76,802
|
||||||||||||
Assisted living facilities
|
-
|
1,033
|
-
|
1,033
|
||||||||||||
Single purpose facilities
|
-
|
224,839
|
-
|
224,839
|
||||||||||||
Land
|
-
|
14,026
|
-
|
14,026
|
||||||||||||
Multi-family
|
-
|
58,374
|
-
|
58,374
|
||||||||||||
One-to-four family construction
|
-
|
-
|
12,235
|
12,235
|
||||||||||||
Total
|
$
|
179,029
|
$
|
580,271
|
$
|
64,843
|
$
|
824,143
|
Actual
|
For Capital
Adequacy Purposes
|
“Well Capitalized”
Under Prompt
Corrective Action
|
||||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
June 30, 2020
|
||||||||||||||||||||||||
Total Capital:
|
||||||||||||||||||||||||
(To Risk-Weighted Assets)
|
$
|
146,521
|
17.40
|
%
|
$
|
67,352
|
8.0
|
%
|
$
|
84,190
|
10.0
|
%
|
||||||||||||
Tier 1 Capital:
|
||||||||||||||||||||||||
(To Risk-Weighted Assets)
|
135,910
|
16.14
|
50,514
|
6.0
|
67,352
|
8.0
|
||||||||||||||||||
Common equity tier 1 Capital:
|
||||||||||||||||||||||||
(To Risk-Weighted Assets)
|
135,910
|
16.14
|
37,885
|
4.5
|
54,723
|
6.5
|
||||||||||||||||||
Tier 1 Capital (Leverage):
|
||||||||||||||||||||||||
(To Average Tangible Assets)
|
135,910
|
10.55
|
51,529
|
4.0
|
64,411
|
5.0
|
March 31, 2020
|
||||||||||||||||||||||||
Total Capital:
|
||||||||||||||||||||||||
(To Risk-Weighted Assets)
|
$
|
145,949
|
17.01
|
%
|
$
|
68,630
|
8.0
|
%
|
$
|
85,787
|
10.0
|
%
|
||||||||||||
Tier 1 Capital:
|
||||||||||||||||||||||||
(To Risk-Weighted Assets)
|
135,196
|
15.76
|
51,472
|
6.0
|
68,630
|
8.0
|
||||||||||||||||||
Common equity tier 1 Capital:
|
||||||||||||||||||||||||
(To Risk-Weighted Assets)
|
135,196
|
15.76
|
38,604
|
4.5
|
55,762
|
6.5
|
||||||||||||||||||
Tier 1 Capital (Leverage):
|
||||||||||||||||||||||||
(To Average Tangible Assets)
|
135,196
|
11.79
|
45,851
|
4.0
|
57,313
|
5.0
|
June 30, 2020
|
March 31, 2020
|
|||||||||||||||
Number of
Loans
|
Balance
|
Number of
Loans
|
Balance
|
|||||||||||||
Commercial business
|
2
|
$
|
197
|
2
|
$
|
201
|
||||||||||
Commercial real estate
|
2
|
1,009
|
2
|
1,014
|
||||||||||||
Multi-family
|
1
|
6
|
-
|
-
|
||||||||||||
Consumer
|
11
|
76
|
9
|
180
|
||||||||||||
Total
|
16
|
$
|
1,288
|
13
|
$
|
1,395
|
June 30, 2020
|
March 31, 2020
|
|||||||
Loans accounted for on a non-accrual basis:
|
||||||||
Commercial business
|
$
|
197
|
$
|
201
|
||||
Other real estate mortgage
|
1,009
|
1,014
|
||||||
Consumer
|
71
|
180
|
||||||
Total
|
1,277
|
1,395
|
||||||
Accruing loans which are contractually past due 90 days or more
|
11
|
-
|
||||||
Total nonperforming assets
|
$
|
1,288
|
$
|
1,395
|
||||
Foregone interest on non-accrual loans (1)
|
$
|
17
|
$
|
75
|
||||
Total nonperforming loans to total loans
|
0.13
|
%
|
0.15
|
%
|
||||
Total nonperforming loans to total assets
|
0.09
|
%
|
0.12
|
%
|
||||
Total nonperforming assets to total assets
|
0.09
|
%
|
0.12
|
%
|
||||
(1) Three months ended June 30, 2020 and year ended March 31, 2020.
|
Other
Oregon
|
Southwest
Washington
|
Other
|
Total
|
|||||||||||||
June 30, 2020
|
||||||||||||||||
Commercial business
|
$
|
-
|
$
|
197
|
$
|
-
|
$
|
197
|
||||||||
Commercial real estate
|
850
|
159
|
-
|
1,009
|
||||||||||||
Multi-family
|
-
|
6
|
-
|
6
|
||||||||||||
Consumer
|
-
|
57
|
19
|
76
|
||||||||||||
Total nonperforming assets
|
$
|
850
|
$
|
419
|
$
|
19
|
$
|
1,288
|
March 31, 2020
|
||||||||||||||||
Commercial business
|
$
|
-
|
$
|
201
|
$
|
-
|
$
|
201
|
||||||||
Commercial real estate
|
851
|
163
|
-
|
1,014
|
||||||||||||
Consumer
|
-
|
152
|
28
|
180
|
||||||||||||
Total nonperforming assets
|
$
|
851
|
$
|
516
|
$
|
28
|
$
|
1,395
|
Northwest
Oregon
|
Other
Oregon
|
Southwest
Washington
|
Total
|
|||||||||||||
June 30, 2020
|
||||||||||||||||
Land acquisition and development
|
$
|
2,125
|
$
|
1,818
|
$
|
10,462
|
$
|
14,405
|
||||||||
Speculative and custom/presold construction
|
390
|
-
|
9,202
|
9,592
|
||||||||||||
Total
|
$
|
2,515
|
$
|
1,818
|
$
|
19,664
|
$
|
23,997
|
March 31, 2020
|
||||||||||||||||
Land acquisition and development
|
$
|
2,124
|
$
|
1,834
|
$
|
10,068
|
$
|
14,026
|
||||||||
Speculative and custom/presold construction
|
282
|
-
|
11,745
|
12,027
|
||||||||||||
Total
|
$
|
2,406
|
$
|
1,834
|
$
|
21,813
|
$
|
26,053
|
June 30, 2020
|
March 31, 2020
|
|||||||||||||||
Number
of Loans
|
Balance
|
Number
of Loans
|
Balance
|
|||||||||||||
Commercial business
|
2
|
$
|
122
|
3
|
$
|
147
|
||||||||||
Commercial real estate
|
1
|
3,564
|
-
|
-
|
||||||||||||
Multi-family
|
3
|
34
|
3
|
34
|
||||||||||||
Total
|
6
|
$
|
3,720
|
6
|
$
|
181
|
Three Months Ended June 30,
|
||||||||||||||||||||||||
2020
|
2019
|
|||||||||||||||||||||||
Average
Balance
|
Interest and
Dividends
|
Yield/Cost
|
Average
Balance
|
Interest
and
Dividends
|
Yield/Cost
|
|||||||||||||||||||
Interest-earning assets:
|
||||||||||||||||||||||||
Mortgage loans
|
$
|
710,158
|
$
|
8,962
|
5.06
|
%
|
$
|
689,054
|
$
|
9,269
|
5.41
|
%
|
||||||||||||
Non-mortgage loans
|
276,658
|
2,566
|
3.72
|
188,373
|
2,285
|
4.88
|
||||||||||||||||||
Total net loans (1)
|
986,816
|
11,528
|
4.69
|
877,427
|
11,554
|
5.30
|
||||||||||||||||||
Investment securities (2)
|
139,585
|
679
|
1.95
|
177,644
|
927
|
2.10
|
||||||||||||||||||
Daily interest-earning assets
|
134
|
-
|
-
|
110
|
-
|
-
|
||||||||||||||||||
Other earning assets
|
96,151
|
37
|
0.15
|
11,066
|
87
|
3.16
|
||||||||||||||||||
Total interest-earning assets
|
1,222,686
|
12,244
|
4.02
|
1,066,247
|
12,568
|
4.74
|
||||||||||||||||||
Non-interest-earning assets:
|
||||||||||||||||||||||||
Office properties and equipment, net
|
17,502
|
15,439
|
||||||||||||||||||||||
Other non-interest-earning assets
|
78,702
|
69,689
|
||||||||||||||||||||||
Total assets
|
$
|
1,318,890
|
$
|
1,151,375
|
||||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||
Regular savings accounts
|
$
|
239,732
|
215
|
0.36
|
$
|
150,472
|
115
|
0.31
|
||||||||||||||||
Interest checking accounts
|
201,891
|
27
|
0.05
|
182,094
|
25
|
0.06
|
||||||||||||||||||
Money market accounts
|
181,493
|
53
|
0.12
|
222,679
|
66
|
0.12
|
||||||||||||||||||
Certificates of deposit
|
135,465
|
563
|
1.67
|
87,215
|
145
|
0.67
|
||||||||||||||||||
Total interest-bearing deposits
|
758,581
|
858
|
0.45
|
642,460
|
351
|
0.22
|
||||||||||||||||||
Other interest-bearing liabilities
|
50,134
|
252
|
2.02
|
86,516
|
735
|
3.42
|
||||||||||||||||||
Total interest-bearing liabilities
|
808,715
|
1,110
|
0.55
|
728,976
|
1,086
|
0.60
|
||||||||||||||||||
Non-interest-bearing liabilities:
|
||||||||||||||||||||||||
Non-interest-bearing deposits
|
346,959
|
278,098
|
||||||||||||||||||||||
Other liabilities
|
12,509
|
7,709
|
||||||||||||||||||||||
Total liabilities
|
1,168,183
|
1,014,783
|
||||||||||||||||||||||
Shareholders’ equity
|
150,707
|
136,592
|
||||||||||||||||||||||
Total liabilities and shareholders’ equity
|
$
|
1,318,890
|
$
|
1,151,375
|
||||||||||||||||||||
Net interest income
|
$
|
11,134
|
$
|
11,482
|
||||||||||||||||||||
Interest rate spread
|
3.47
|
%
|
4.14
|
%
|
||||||||||||||||||||
Net interest margin
|
3.65
|
%
|
4.33
|
%
|
||||||||||||||||||||
Ratio of average interest-earning assets to
average interest-bearing liabilities
|
151.19
|
%
|
146.27
|
%
|
||||||||||||||||||||
Tax equivalent adjustment (3)
|
$
|
6
|
$
|
12
|
||||||||||||||||||||
(1) Includes non-accrual loans.
|
||||||||||||||||||||||||
(2) For purposes of the computation of average yield on investment securities available for sale, historical cost balances were utilized; therefore, the yield information does not give effect to
changes in fair value that are reflected as a component of shareholders’ equity.
|
||||||||||||||||||||||||
(3) Tax-equivalent adjustment relates to non-taxable investment interest income and preferred equity securities dividend income.
|
Three Months Ended June 30, 2020 vs 2019
|
||||||||||||
Increase (Decrease) Due to
|
||||||||||||
Total
|
||||||||||||
Increase
|
||||||||||||
Volume
|
Rate
|
(Decrease)
|
||||||||||
Interest Income:
|
||||||||||||
Mortgage loans
|
$
|
288
|
$
|
(595
|
)
|
$
|
(307
|
)
|
||||
Non-mortgage loans
|
909
|
(628
|
)
|
281
|
||||||||
Investment securities (1)
|
(186
|
)
|
(62
|
)
|
(248
|
)
|
||||||
Other earning assets
|
103
|
(153
|
)
|
(50
|
)
|
|||||||
Total interest income
|
1,114
|
(1,438
|
)
|
(324
|
)
|
|||||||
Interest Expense:
|
||||||||||||
Regular savings accounts
|
78
|
22
|
100
|
|||||||||
Interest checking accounts
|
4
|
(2
|
)
|
2
|
||||||||
Money market accounts
|
(13
|
)
|
-
|
(13
|
)
|
|||||||
Certificates of deposit
|
114
|
304
|
418
|
|||||||||
Other interest-bearing liabilities
|
(245
|
)
|
(238
|
)
|
(483
|
)
|
||||||
Total interest expense
|
(62
|
)
|
86
|
24
|
||||||||
Net interest income
|
$
|
1,176
|
$
|
(1,524
|
)
|
$
|
(348
|
)
|
||||
(1) Interest is presented on a fully tax-equivalent basis.
|
Period
|
Total
Number of
Shares
Purchased
|
Average
Price
Paid per
Share
|
Total Number of
Shares Purchased
as Part of Publicly
Announced Stock
Repurchase
Program
|
Maximum Number (or
Approximate Dollar
Value) of Shares that
May Yet Be Purchased
Under the Stock
Repurchase Program
|
||||||
April 1, 2020
|
295,900
|
|||||||||
April 1, 2020 – April 30, 2020
|
295,900
|
$
|
4.85
|
295,900
|
-
|
|||||
May 1, 2020 – May 31, 2020
|
-
|
-
|
-
|
-
|
||||||
June 1, 2020 – June 30, 2020
|
-
|
-
|
-
|
-
|
||||||
Total
|
295,900
|
$
|
4.85
|
295,900
|
-
|
(a)
|
Exhibits:
|
101
|
The following materials from Riverview Bancorp Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2020, formatted on Extensible Business Reporting
Language (XBRL) (a) Consolidated Balance Sheets; (b) Consolidated Statements of Income; (c) Consolidated Statements of Comprehensive Income; (d) Consolidated Statements of Shareholders’ Equity (e) Consolidated Statements of Cash Flows; and
(f) Notes to Consolidated Financial Statements *
|
(1) |
Filed as an exhibit to the Registrant's Registration Statement on Form S-1 (Registration No. 333-30203) and incorporated herein by reference.
|
(2) |
Filed as an exhibit to the Registrant’s Current Report on Form 8-K filed with the SEC on July 6, 2020 and incorporated herein by reference.
|
(3) |
Filed as an exhibit to the Registrant’s Annual Report on Form 10-K for the year ended March 31, 2020, and incorporated herein by reference.
|
(4) |
Filed as an exhibit to the Registrant's Annual Report on Form 10-K for the year ended March 31, 2017 and incorporated herein by reference.
|
(5) |
Filed as an exhibit to the Registrant's Annual Report on Form 10-K for the year ended March 31, 1998, and incorporated herein by reference.
|
(6) |
Filed as an exhibit to the Registrant’s Definitive Annual Meeting Proxy Statement (000-22957), filed with the Commission on June 5, 2003, and incorporated herein by reference.
|
(7) |
Filed as an exhibit to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2005, and incorporated herein by reference.
|
(8) |
Filed as an exhibit to the Registrant’s Annual Report on Form 10-K for the year ended March 31, 2009 and incorporated herein by reference.
|
(9) |
Filed as Appendix A to the Registrant’s Definitive Annual Meeting Proxy Statement (000-22957), filed with the Commission on June 16, 2017, and incorporated herein by reference.
|
(10) |
Filed as an exhibit to the Registrant’s Registration Statement on Form S-8 (Registration No. 333-228099), and incorporated herein by reference.
|
* |
Filed herewith
|
|
|
RIVERVIEW BANCORP, INC.
|
|
|
|
|
|
By:
|
/S/ Kevin J. Lycklama
|
By:
|
/S/ David Lam
|
|
Kevin J. Lycklama
|
|
David Lam
|
|
President and Chief Executive Officer
|
|
Executive Vice President and
|
|
Director
|
|
Chief Financial Officer
|
|
(Principal Executive Officer)
|
|
(Principal Financial and Accounting Officer)
|
|
|||
Date:
|
August 14, 2020
|
Date:
|
August 14, 2020
|